 | ZBRA - Dosni Roha Indonesia Tbk. | ZBRA - Dosni Roha Indonesia Tbk. | ZBRA - Dosni Roha Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | , IDXINFRA, COMPOSITE, DBX | ||
| Index (4) | : | , IDXINFRA, COMPOSITE, DBX | ||
| Board | : | 4 Index , IDXINFRA, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| Special Notation | : | Penundaan Kewajiban Pembayaran Utang. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.510.706.263 | |
| Price | Rp. 51 | |
| Capitalization | Rp. 128.046.019.413 | |
| OWNERSHIP | ||
| Listing Date : 01-AUG-1991 | ||
| Lokal 95,28 % | Asing 4,68 % | Lainnya 0,04 % |
| ZBRA - Dosni Roha Indonesia Tbk. | ZBRA - Dosni Roha Indonesia Tbk. | ZBRA - Dosni Roha Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | , IDXINFRA, COMPOSITE, DBX | ||
| Index (4) | : | , IDXINFRA, COMPOSITE, DBX | ||
| Board | : | 4 Index , IDXINFRA, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| Special Notation | : | Penundaan Kewajiban Pembayaran Utang. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 50 | 50 | 50 | 820 | 570 | 460 | 99 | |
| Market Cap | 42.8 B | 42.8 B | 42.8 B | 2.1 T | 1.4 T | 1.2 T | 248.6 B | 480.84 |
| BALANCE SHEET | ||||||||
| Cash | 297.5 M | 227.8 M | 321.0 M | 107.9 B | 15.5 B | 27.6 B | 8.7 B | 3719.14 |
| Total Asset | 5.2 B | 5.6 B | 6.0 B | 3.1 T | 3.3 T | 3.3 T | 3.0 T | 53471.43 |
| S.T.Borrowing | 11.3 B | 13.0 B | 12.8 B | 1.7 T | 1.9 T | 1.9 T | 1.7 T | |
| L.T.Borrowing | 1.6 B | 1.7 B | 2.1 B | 73.3 B | 64.4 B | 245.6 B | 216.2 B | |
| Total Equity | -7.7 B | -9.1 B | -9.0 B | 1.4 T | 1.3 T | 1.2 T | 1.1 T | 12187.91 |
| INCOME STATEMENT | ||||||||
| Revenue | 14.2 B | 10.8 B | 8.9 B | 2.7 T | 2.3 T | 1.2 T | 376.7 B | 3387.96 |
| Gross Profit | 2.0 B | 2.4 B | 1.3 B | 386.4 B | 280.8 B | 218.2 B | 41.9 B | 1645.83 |
| Operating Profit | 111.0 M | -140.2 M | -1.5 B | 95.2 B | 21.2 B | 10.4 B | -170.2 B | 121298.00 |
| Net.Profit | -181.1 M | -1.3 B | 95.0 M | 31.0 B | -64.2 B | -83.3 B | -260.6 B | 19946.15 |
| EBITDA | 212.7 M | 53.5 M | -1.3 B | 117.3 B | 49.3 B | 64.5 B | -164.0 B | -306642.06 |
| Interest Expense | 2.2 M | 81.1 B | 88.5 B | 90.6 B | 90.5 B | |||
| RATIO | ||||||||
| EPS | -0.21 | -1.5 | 0.11 | 12.39 | -25.68 | -33.33 | -104.23 | 6848.67 |
| PER | -238.10 x | -33.33 x | 454.55 x | 66.18 x | -22.20 x | -13.80 x | -0.95 x | |
| BVPS | -9 | -10.67 | -10.5 | 539.94 | 518.53 | 469.86 | 443.86 | |
| PBV | -5.56 x | -4.69 x | -4.76 x | 1.52 x | 1.10 x | 0.98 x | 0.22 x | |
| ROA | -0.035 | -0.2311 | 0.0159 | 0.0099 | -0.0194 | -0.025 | -0.0863 | -62.66 |
| ROE | 0.0235 | 0.1409 | -0.0106 | 0.0229 | -0.0493 | -0.0706 | -0.2338 | -265.93 |
| EV/EBITDA | 260.38 | 1069.81 | -45.13 | 31.85 | 69.3 | 50.92 | -13.07 | |
| Debt/Equity | -1.67 | -1.61 | -1.67 | 1.32 | 1.54 | 1.83 | 1.71 | |
| Debt/TotalCap | 2.49 | 2.64 | 2.5 | 0.57 | 0.61 | 0.65 | 0.63 | |
| Debt/EBITDA | 60.56 | 274.63 | -11.76 | 15.21 | 40.58 | 33.45 | -11.6 | |
| EBITDA/IntExps | 96.95 | 1.45 | 0.56 | 0.71 | -1.81 | -224.83 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.510.706.263 | |
| Price | Rp. 51 | |
| Capitalization | Rp. 128 B. | |
| OWNERSHIP | ||
| Listing Date : 01-AUG-1991 | ||
| Lokal 95,28 % | Asing 4,68 % | Lainnya 0,04 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| ZBRA - Dosni Roha Indonesia Tbk. | ZBRA - Dosni Roha Indonesia Tbk. | ZBRA - Dosni Roha Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Multi-sector Holdings | ||
| Industry | : | Multi-sector Holdings | ||
| Sub Industry | : | Multi-sector Holdings | ||
| Index (4) | : | , IDXINFRA, COMPOSITE, DBX | ||
| Index (4) | : | , IDXINFRA, COMPOSITE, DBX | ||
| Board | : | 4 Index , IDXINFRA, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| Special Notation | : | Penundaan Kewajiban Pembayaran Utang. | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 51 | Prev Close | 53 |
| Change | -2 (-3.9%) | Range | 51-55 |
| Bid | 51 | Offer | 52 |
| Bid Volume | 1526900 | Offer Volume | 66500 |
| Frequency | 5909 | Value Rp.: 803.479.700 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |