 | YELO - Yelooo Integra Datanet Tbk. | YELO - Yelooo Integra Datanet Tbk. | YELO - Yelooo Integra Datanet Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Consumer Distributors | ||
| Sub Industry | : | Consumer Distributors | ||
| Index (4) | : | , COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | , COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index , COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.912.774.405 | |
| Price | Rp. 17 | |
| Capitalization | Rp. 32.517.164.885 | |
| OWNERSHIP | ||
| Listing Date : 29-OCT-2018 | ||
| Lokal 99,72 % | Asing 0,28 % | Lainnya 0,00 % |
| YELO - Yelooo Integra Datanet Tbk. | YELO - Yelooo Integra Datanet Tbk. | YELO - Yelooo Integra Datanet Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Consumer Distributors | ||
| Sub Industry | : | Consumer Distributors | ||
| Index (4) | : | , COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | , COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index , COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 132 | 50 | 422 | 90 | 50 | 16000 | ||
| Market Cap | 50.2 B | 19.0 B | 161.2 B | 172.1 B | 95.6 B | 30.6 B | -39.04 | |
| BALANCE SHEET | ||||||||
| Cash | 16.9 B | 9.8 B | 37.7 M | 17.7 B | 18.5 B | 15.3 B | -9.47 | |
| Total Asset | 84.9 B | 67.4 B | 30.2 B | 305.0 B | 1.1 T | 296.3 B | 249.00 | |
| S.T.Borrowing | 3.5 B | 2.0 B | 6.6 B | 6.7 B | 753.6 B | 2.5 B | ||
| L.T.Borrowing | 302.6 M | 841.4 M | 308.8 M | 918.7 M | 1.5 B | 1.5 B | ||
| Total Equity | 81.1 B | 64.6 B | 23.3 B | 297.4 B | 297.9 B | 292.4 B | 260.54 | |
| INCOME STATEMENT | ||||||||
| Revenue | 29.2 B | 2.2 B | 378.0 B | 1.1 T | 648.2 B | 220.6 B | 655.48 | |
| Gross Profit | 9.9 B | -13.2 B | 4.6 B | 14.4 B | 18.9 B | 10.1 B | 2.02 | |
| Operating Profit | 751.2 M | -17.3 B | 1.9 B | 6.0 B | 7.6 B | 996.3 M | 32.63 | |
| Net.Profit | 566.7 M | -17.3 B | 5.6 B | 5.8 B | 6.0 B | 2.2 B | 288.21 | |
| EBITDA | 5.6 B | -11.7 B | 2.0 B | 11.1 B | 13.2 B | 2.1 B | -62.50 | |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 1.49 | -45.41 | 4.3 | 3.03 | 3.16 | 1.14 | -23.49 | |
| PER | 88.59 x | -1.10 x | 98.14 x | 29.70 x | 15.82 x | 14.04 x | ||
| BVPS | 213.45 | 170 | 60.99 | 155.46 | 155.76 | 152.85 | ||
| PBV | 0.62 x | 0.29 x | 6.92 x | 0.58 x | 0.32 x | 0.10 x | ||
| ROA | 0.0067 | -0.256 | 0.1849 | 0.0189 | 0.0057 | 0.0073 | 8.96 | |
| ROE | 0.007 | -0.2671 | 0.2398 | 0.0194 | 0.0202 | 0.0074 | 5.71 | |
| EV/EBITDA | 6.59 | -1.03 | 85.99 | 14.65 | 63.26 | 8.98 | ||
| Debt/Equity | 0.05 | 0.04 | 0.3 | 0.03 | 2.53 | 0.01 | ||
| Debt/TotalCap | 0.04 | 0.04 | 0.23 | 0.02 | 0.72 | 0.01 | ||
| Debt/EBITDA | 0.67 | -0.24 | 3.53 | 0.69 | 57.39 | 1.84 | ||
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.912.774.405 | |
| Price | Rp. 17 | |
| Capitalization | Rp. 33 B. | |
| OWNERSHIP | ||
| Listing Date : 29-OCT-2018 | ||
| Lokal 99,72 % | Asing 0,28 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| YELO - Yelooo Integra Datanet Tbk. | YELO - Yelooo Integra Datanet Tbk. | YELO - Yelooo Integra Datanet Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Consumer Distributors | ||
| Sub Industry | : | Consumer Distributors | ||
| Index (4) | : | , COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (4) | : | , COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 4 Index , COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 17 | Prev Close | 16 |
| Change | 1 (5.9%) | Range | 17-17 |
| Bid | 17 | Offer | 0 |
| Bid Volume | 1614400 | Offer Volume | 0 |
| Frequency | 79 | Value Rp.: 45.806.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |