 | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (8) | : | , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Index (8) | : | , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Board | : | 8 Index , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.715.466.600 | |
| Price | Rp. 129 | |
| Capitalization | Rp. 1.124.295.191.400 | |
| OWNERSHIP | ||
| Listing Date : 08-Apr-14 | ||
| Lokal 37,74 % | Asing 1,28 % | Lainnya 60,98 % |
| WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (8) | : | , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Index (8) | : | , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Board | : | 8 Index , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q17 | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | CAGR 5Y(%) |
| Last Price | 620 | 408 | 590 | 282 | 240 | 210 | 140 | |
| Market Cap | 5.4 T | 3.6 T | 5.1 T | 2.5 T | 2.1 T | 1.8 T | 1.2 T | -66.67 |
| BALANCE SHEET | ||||||||
| Cash | 242.5 B | 179.9 B | 390.3 B | 867.7 B | 731.5 B | 755.3 B | 226.9 B | 26.13 |
| Total Asset | 6.0 T | 7.4 T | 8.8 T | 9.2 T | 7.4 T | 8.4 T | 8.4 T | 13.51 |
| S.T.Borrowing | 3.1 T | 4.5 T | 5.5 T | 5.4 T | 3.6 T | 4.5 T | 4.5 T | |
| L.T.Borrowing | 288.4 B | 115.8 B | 153.3 B | 469.3 B | 332.3 B | 482.4 B | 330.8 B | |
| Total Equity | 2.5 T | 2.8 T | 3.2 T | 3.3 T | 3.4 T | 3.5 T | 3.6 T | 28.57 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.0 T | 2.6 T | 2.6 T | 1.9 T | 1.3 T | 1.9 T | 1.8 T | -30.77 |
| Gross Profit | 274.1 B | 334.1 B | 341.3 B | 126.4 B | 74.7 B | 169.7 B | 118.0 B | -64.68 |
| Operating Profit | 218.6 B | 259.9 B | 264.4 B | 64.6 B | 15.0 B | 121.5 B | 54.5 B | -79.03 |
| Net.Profit | 137.0 B | 160.5 B | 166.7 B | 36.6 B | 38.0 B | 60.7 B | 13.6 B | -91.53 |
| EBITDA | 293.4 B | 354.4 B | 380.9 B | 198.2 B | 103.5 B | 211.1 B | 140.8 B | -60.27 |
| Interest Expense | 39.0 B | 50.2 B | 57.9 B | 50.0 B | 35.0 B | 27.9 B | 36.4 B | |
| RATIO | ||||||||
| EPS | 15.74 | 18.45 | 19.16 | 4.21 | 4.37 | 6.98 | 1.56 | -91.54 |
| PER | 39.39 x | 22.11 x | 30.79 x | 66.98 x | 54.92 x | 30.09 x | 89.74 x | |
| BVPS | 291.88 | 322.08 | 361.74 | 379.02 | 390.19 | 400.69 | 414.93 | |
| PBV | 2.12 x | 1.27 x | 1.63 x | 0.74 x | 0.62 x | 0.52 x | 0.34 x | |
| ROA | 0.023 | 0.0217 | 0.0188 | 0.004 | 0.0052 | 0.0072 | 0.0016 | -92.63 |
| ROE | 0.0538 | 0.0572 | 0.0529 | 0.0111 | 0.0112 | 0.0174 | 0.0038 | -93.36 |
| EV/EBITDA | 29.23 | 22.44 | 27.42 | 37.62 | 51.33 | 28.54 | 41.26 | |
| Debt/Equity | 1.34 | 1.63 | 1.81 | 1.78 | 1.16 | 1.42 | 1.33 | |
| Debt/TotalCap | 0.57 | 0.62 | 0.64 | 0.64 | 0.54 | 0.59 | 0.57 | |
| Debt/EBITDA | 11.64 | 12.91 | 14.95 | 29.6 | 38.19 | 23.45 | 34.2 | |
| EBITDA/IntExps | 7.53 | 7.07 | 6.58 | 3.97 | 2.96 | 7.58 | 3.87 | -45.26 |
| Deviden | 17.5 | 2.94 | 1.9 | 3.75 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.715.466.600 | |
| Price | Rp. 129 | |
| Capitalization | Rp. 1.124 B. | |
| OWNERSHIP | ||
| Listing Date : 08-Apr-14 | ||
| Lokal 37,74 % | Asing 1,28 % | Lainnya 60,98 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (8) | : | , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Index (8) | : | , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Board | : | 8 Index , MBX, IDXMESBUMN, IDXSMC-COM, IDXBASIC, ESGQKEHATI, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 129 | Prev Close | 129 |
| Change | - | Range | 128-130 |
| Bid | 128 | Offer | 129 |
| Bid Volume | 438300 | Offer Volume | 384400 |
| Frequency | 182 | Value Rp.: 527.822.700 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
