 | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Board | : | 5 Index , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.715.466.600 | |
| Price | Rp. 84 | |
| Capitalization | Rp. 732.099.194.400 | |
| OWNERSHIP | ||
| Listing Date : 08-Apr-14 | ||
| Lokal 38,05 % | Asing 0,96 % | Lainnya 60,99 % |
| WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Board | : | 5 Index , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 620 | 226 | 314 | 218 | 168 | 102 | 82 | |
| Market Cap | 5.4 T | 2.0 T | 2.7 T | 1.9 T | 1.5 T | 889.0 B | 714.7 B | -64.27 |
| BALANCE SHEET | ||||||||
| Cash | 266.5 B | 891.7 B | 415.8 B | 769.7 B | 362.5 B | 253.6 B | 206.2 B | -76.88 |
| Total Asset | 8.6 T | 9.6 T | 7.6 T | 8.4 T | 8.4 T | 7.6 T | 6.9 T | -28.13 |
| S.T.Borrowing | 5.1 T | 5.8 T | 3.8 T | 4.4 T | 4.5 T | 3.7 T | 2.9 T | |
| L.T.Borrowing | 496.9 B | 593.4 B | 371.4 B | 500.6 B | 336.8 B | 254.1 B | 264.3 B | |
| Total Equity | 3.1 T | 3.2 T | 3.4 T | 3.5 T | 3.6 T | 3.6 T | 3.7 T | 15.63 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.3 T | 1.2 T | 641.8 B | 773.2 B | 917.0 B | 1.1 T | 871.6 B | -27.37 |
| Gross Profit | 160.6 B | 132.8 B | 1.1 B | 76.8 B | 55.6 B | 61.9 B | 57.7 B | -56.55 |
| Operating Profit | 128.3 B | 104.5 B | -24.8 B | 50.8 B | 26.7 B | 23.8 B | 17.3 B | -83.44 |
| Net.Profit | 70.8 B | 72.7 B | 23.2 B | 18.0 B | 6.1 B | 6.1 B | 1.6 B | -97.80 |
| EBITDA | 186.5 B | 166.9 B | 26.1 B | 93.0 B | 69.6 B | 57.2 B | 51.5 B | -69.14 |
| Interest Expense | 26.9 B | 22.1 B | 15.2 B | 17.7 B | 14.8 B | 7.8 B | 9.4 B | |
| RATIO | ||||||||
| EPS | 8.14 | 8.35 | 2.67 | 2.07 | 0.71 | 0.7 | 0.18 | -97.84 |
| PER | 76.17 x | 27.07 x | 117.60 x | 105.31 x | 236.62 x | 145.71 x | 455.56 x | |
| BVPS | 351.28 | 368.17 | 391.56 | 397.74 | 417.98 | 416.87 | 423.03 | |
| PBV | 1.76 x | 0.61 x | 0.80 x | 0.55 x | 0.40 x | 0.24 x | 0.19 x | |
| ROA | 0.0082 | 0.0076 | 0.0031 | 0.0021 | 0.0007 | 0.0008 | 0.0002 | -97.37 |
| ROE | 0.0231 | 0.0226 | 0.0068 | 0.0052 | 0.0017 | 0.0017 | 0.0004 | -98.23 |
| EV/EBITDA | 57.27 | 44.88 | 249.28 | 65.04 | 84.78 | 80.74 | 71.49 | |
| Debt/Equity | 1.81 | 2 | 1.22 | 1.42 | 1.32 | 1.1 | 0.86 | |
| Debt/TotalCap | 0.64 | 0.67 | 0.55 | 0.59 | 0.57 | 0.52 | 0.46 | |
| Debt/EBITDA | 29.74 | 38.42 | 160.21 | 52.89 | 68.95 | 69.63 | 61.61 | |
| EBITDA/IntExps | 6.93 | 7.55 | 1.72 | 5.26 | 4.7 | 7.36 | 5.47 | -27.55 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.715.466.600 | |
| Price | Rp. 84 | |
| Capitalization | Rp. 732 B. | |
| OWNERSHIP | ||
| Listing Date : 08-Apr-14 | ||
| Lokal 38,05 % | Asing 0,96 % | Lainnya 60,99 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Board | : | 5 Index , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 16-05-2025 | |||
| Close | 84 | Prev Close | 87 |
| Change | -3 (-3.6%) | Range | 84-87 |
| Bid | 84 | Offer | 85 |
| Bid Volume | 1552800 | Offer Volume | 184700 |
| Frequency | 488 | Value Rp.: 731.188.900 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |