 | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Board | : | 5 Index , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.715.466.600 | |
| Price | Rp. 91 | |
| Capitalization | Rp. 793.107.460.600 | |
| OWNERSHIP | ||
| Listing Date : 08-Apr-14 | ||
| Lokal 38,01 % | Asing 1,01 % | Lainnya 60,98 % |
| WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Board | : | 5 Index , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 364 | 474 | 222 | 258 | 214 | 146 | 100 | |
| Market Cap | 3.2 T | 4.1 T | 1.9 T | 2.2 T | 1.9 T | 1.3 T | 871.5 B | -78.74 |
| BALANCE SHEET | ||||||||
| Cash | 477.4 B | 206.9 B | 1.1 T | 1.1 T | 664.3 B | 294.8 B | 304.1 B | 46.98 |
| Total Asset | 7.8 T | 9.1 T | 9.3 T | 8.5 T | 8.9 T | 8.0 T | 7.2 T | -20.88 |
| S.T.Borrowing | 4.4 T | 5.7 T | 5.5 T | 4.6 T | 4.9 T | 4.1 T | 3.1 T | |
| L.T.Borrowing | 382.1 B | 173.7 B | 435.0 B | 493.8 B | 466.8 B | 318.6 B | 446.0 B | |
| Total Equity | 2.9 T | 3.3 T | 3.3 T | 3.4 T | 3.6 T | 3.6 T | 3.7 T | 12.12 |
| INCOME STATEMENT | ||||||||
| Revenue | 4.1 T | 4.4 T | 3.0 T | 2.5 T | 3.7 T | 3.0 T | 3.4 T | -22.73 |
| Gross Profit | 544.1 B | 598.6 B | 163.4 B | 119.1 B | 293.1 B | 249.4 B | 238.1 B | -60.22 |
| Operating Profit | 429.0 B | 490.5 B | 79.0 B | 39.8 B | 213.1 B | 155.8 B | 114.3 B | -76.70 |
| Net.Profit | 279.8 B | 303.3 B | 54.9 B | 54.0 B | 89.2 B | 29.6 B | 33.5 B | -88.95 |
| EBITDA | 596.4 B | 665.3 B | 86.4 B | 169.0 B | 360.5 B | 276.9 B | 214.4 B | -67.77 |
| Interest Expense | 76.9 B | 101.1 B | 70.1 B | 67.9 B | 52.7 B | 50.6 B | 28.8 B | |
| RATIO | ||||||||
| EPS | 32.16 | 34.86 | 6.31 | 6.21 | 10.25 | 3.4 | 3.85 | -88.96 |
| PER | 11.32 x | 13.60 x | 35.18 x | 41.55 x | 20.88 x | 42.94 x | 25.97 x | |
| BVPS | 335.71 | 377.73 | 380.88 | 392.16 | 408.33 | 416.8 | 418.91 | |
| PBV | 1.08 x | 1.25 x | 0.58 x | 0.66 x | 0.52 x | 0.35 x | 0.24 x | |
| ROA | 0.0361 | 0.0332 | 0.0059 | 0.0064 | 0.01 | 0.0037 | 0.0047 | -85.84 |
| ROE | 0.0956 | 0.0921 | 0.0165 | 0.0158 | 0.0251 | 0.0081 | 0.0092 | -90.01 |
| EV/EBITDA | 12.61 | 14.7 | 78.82 | 36.89 | 18.09 | 19.46 | 19.11 | |
| Debt/Equity | 1.65 | 1.78 | 1.79 | 1.48 | 1.5 | 1.21 | 0.97 | |
| Debt/TotalCap | 0.62 | 0.64 | 0.64 | 0.6 | 0.6 | 0.55 | 0.49 | |
| Debt/EBITDA | 8.09 | 8.8 | 68.79 | 29.92 | 14.76 | 15.93 | 16.46 | |
| EBITDA/IntExps | 7.76 | 6.58 | 1.23 | 2.49 | 6.85 | 5.48 | 7.44 | 13.07 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 8.715.466.600 | |
| Price | Rp. 91 | |
| Capitalization | Rp. 793 B. | |
| OWNERSHIP | ||
| Listing Date : 08-Apr-14 | ||
| Lokal 38,01 % | Asing 1,01 % | Lainnya 60,98 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | WTON - Wijaya Karya Beton Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Index (5) | : | , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Board | : | 5 Index , COMPOSITE, IDXBASIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 91 | Prev Close | 92 |
| Change | -1 (-1.1%) | Range | 89-92 |
| Bid | 90 | Offer | 91 |
| Bid Volume | 1828100 | Offer Volume | 132000 |
| Frequency | 264 | Value Rp.: 255.322.900 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |