 | WSKT - Waskita Karya (Persero) Tbk. | WSKT - Waskita Karya (Persero) Tbk. | WSKT - Waskita Karya (Persero) Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 28.806.807.016 | |
| Price | Rp. 202 | |
| Capitalization | Rp. 5.818.975.017.232 | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2012 | ||
| Lokal 19,68 % | Asing 4,97 % | Lainnya 75,35 % |
| WSKT - Waskita Karya (Persero) Tbk. | WSKT - Waskita Karya (Persero) Tbk. | WSKT - Waskita Karya (Persero) Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1700 | 1650 | 498 | 835 | 505 | 202 | 202 | |
| Market Cap | 23.1 T | 22.4 T | 6.8 T | 11.3 T | 14.5 T | 5.8 T | 5.8 T | -74.11 |
| BALANCE SHEET | ||||||||
| Cash | 7.8 T | 3.5 T | 1.2 T | 2.1 T | 10.8 T | 6.2 T | 4.6 T | 31.43 |
| Total Asset | 129.2 T | 137.2 T | 115.6 T | 105.7 T | 99.9 T | 96.5 T | 88.7 T | -35.35 |
| S.T.Borrowing | 65.4 T | 58.9 T | 38.8 T | 46.7 T | 20.0 T | 22.2 T | 21.7 T | |
| L.T.Borrowing | 36.8 T | 49.1 T | 53.1 T | 43.3 T | 62.5 T | 62.0 T | 58.9 T | |
| Total Equity | 27.0 T | 29.2 T | 23.8 T | 15.7 T | 17.5 T | 12.4 T | 8.1 T | -72.26 |
| INCOME STATEMENT | ||||||||
| Revenue | 36.2 T | 22.0 T | 11.7 T | 7.1 T | 10.3 T | 7.8 T | 6.8 T | -69.09 |
| Gross Profit | 7.1 T | 4.2 T | 768.6 B | 767.4 B | 988.2 B | 773.9 B | 1.0 T | -76.19 |
| Operating Profit | 5.9 T | 3.4 T | -30.7 B | -697.0 B | -953.0 B | -525.7 B | -139.0 B | -104.09 |
| Net.Profit | 3.7 T | 1.2 T | -2.6 T | 174.4 B | 425.3 M | -2.8 T | -3.0 T | -350.00 |
| EBITDA | 5.9 T | 3.4 T | 79.6 B | -597.2 B | -794.0 B | -310.5 B | 52.1 B | -98.47 |
| Interest Expense | 1.9 T | 2.6 T | 2.9 T | 2.5 T | 3.0 T | 3.2 T | 3.5 T | |
| RATIO | ||||||||
| EPS | 274.02 | 84.58 | -193.89 | 12.82 | 0.01 | -98.41 | -104.25 | -223.26 |
| PER | 6.20 x | 19.51 x | -2.57 x | 65.13 x | 50,500.00 x | -2.05 x | -1.94 x | |
| BVPS | 1990.07 | 2153.14 | 1750.94 | 1159.95 | 607.49 | 431.54 | 280.88 | |
| PBV | 0.85 x | 0.77 x | 0.28 x | 0.72 x | 0.83 x | 0.47 x | 0.72 x | |
| ROA | 0.0288 | 0.0084 | -0.0228 | 0.0017 | -0.0294 | -0.0339 | -503.57 | |
| ROE | 0.138 | 0.0394 | -0.111 | 0.0111 | -0.228 | -0.3711 | -1041.88 | |
| EV/EBITDA | 19.78 | 36.97 | 1224.01 | -166.04 | -108.48 | -269.6 | 1569.9 | |
| Debt/Equity | 3.78 | 3.7 | 3.87 | 5.71 | 4.71 | 6.77 | 9.96 | |
| Debt/TotalCap | 0.79 | 0.79 | 0.79 | 0.85 | 0.82 | 0.87 | 0.91 | |
| Debt/EBITDA | 17.21 | 31.47 | 1154.22 | -150.6 | -103.79 | -270.87 | 1545.6 | |
| EBITDA/IntExps | 3.05 | 1.33 | 0.03 | -0.23 | -0.26 | -0.1 | 0.02 | -98.50 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 28.806.807.016 | |
| Price | Rp. 202 | |
| Capitalization | Rp. 5.819 B. | |
| OWNERSHIP | ||
| Listing Date : 19-DEC-2012 | ||
| Lokal 19,68 % | Asing 4,97 % | Lainnya 75,35 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| WSKT - Waskita Karya (Persero) Tbk. | WSKT - Waskita Karya (Persero) Tbk. | WSKT - Waskita Karya (Persero) Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ESGSKEHATI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 202 | Prev Close | 202 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |