 | WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 54.906.503.076 | |
| Price | Rp. 17 | |
| Capitalization | Rp. 933.410.552.292 | |
| OWNERSHIP | ||
| Listing Date : 20-Sep-16 | ||
| Lokal 65,60 % | Asing 0,59 % | Lainnya 33,81 % |
| WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 358 | 324 | 137 | 154 | 95 | 50 | 20000 | |
| Market Cap | 9.4 T | 8.5 T | 3.6 T | 4.1 T | 2.5 T | 2.7 T | 1.1 T | -87.06 |
| BALANCE SHEET | ||||||||
| Cash | 384.8 B | 244.6 B | 212.4 B | 47.6 B | 168.3 B | 44.1 B | 63.9 B | -73.88 |
| Total Asset | 16.4 T | 15.6 T | 14.3 T | 10.1 T | 6.4 T | 5.1 T | 3.8 T | -75.64 |
| S.T.Borrowing | 8.9 T | 7.2 T | 6.5 T | 7.7 T | 2.6 T | 4.5 T | 2.5 T | |
| L.T.Borrowing | 9.5 B | 511.9 B | 2.1 T | 1.5 T | 1.5 T | 1.8 T | 2.6 T | |
| Total Equity | 7.5 T | 7.8 T | 5.8 T | 876.7 B | 2.3 T | -1.2 T | -1.3 T | -116.67 |
| INCOME STATEMENT | ||||||||
| Revenue | 5.4 T | 5.5 T | 1.4 T | 744.0 B | 1.4 T | 1.0 T | 1.3 T | -76.36 |
| Gross Profit | 1.6 T | 985.1 B | -281.1 B | 191.3 B | 207.4 B | 150.6 B | 281.8 B | -71.39 |
| Operating Profit | 1.4 T | 805.6 B | -422.7 B | 48.1 B | -530.3 B | -263.7 B | -163.6 B | -120.31 |
| Net.Profit | 884.9 B | 511.7 B | -1.1 T | -279.0 B | 1.2 T | -509.9 B | -640.7 B | -225.21 |
| EBITDA | 1.8 T | 993.9 B | -124.8 B | 50.5 B | -483.0 B | -191.5 B | -97.3 B | -109.79 |
| Interest Expense | 239.2 B | 219.6 B | 244.8 B | 363.3 B | 319.7 B | 196.1 B | 212.9 B | |
| RATIO | ||||||||
| EPS | 33.52 | 19.38 | -43.28 | -10.57 | 44.96 | -9.34 | -11.67 | -160.22 |
| PER | 10.68 x | 16.72 x | -3.17 x | -14.57 x | 2.11 x | -5.35 x | -1.71 x | |
| BVPS | 282.66 | 297.5 | 218.73 | 33.26 | 87.44 | -21.64 | -23.45 | |
| PBV | 1.27 x | 1.09 x | 0.63 x | 4.63 x | 1.09 x | -2.31 x | -0.85 x | |
| ROA | 0.054 | 0.0328 | -0.0799 | -0.0277 | 0.1847 | -0.1001 | -0.1683 | -613.11 |
| ROE | 0.1188 | 0.0653 | -0.1981 | -0.3183 | 0.515 | 0.4319 | 0.4977 | 662.17 |
| EV/EBITDA | 10.14 | 16.13 | -95.57 | 261.1 | -13.37 | -46.76 | -62.99 | |
| Debt/Equity | 1.2 | 0.99 | 1.48 | 10.48 | 1.79 | -5.31 | -3.96 | |
| Debt/TotalCap | 0.55 | 0.5 | 0.6 | 0.91 | 0.64 | 1.23 | 1.34 | |
| Debt/EBITDA | 5.03 | 7.79 | -68.33 | 181.72 | -8.53 | -32.75 | -52.36 | |
| EBITDA/IntExps | 7.42 | 4.52 | -0.51 | 0.14 | -1.51 | -0.98 | -0.46 | -110.18 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 54.906.503.076 | |
| Price | Rp. 17 | |
| Capitalization | Rp. 933 B. | |
| OWNERSHIP | ||
| Listing Date : 20-Sep-16 | ||
| Lokal 65,60 % | Asing 0,59 % | Lainnya 33,81 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 17 | Prev Close | 17 |
| Change | - | Range | 17-17 |
| Bid | 17 | Offer | 18 |
| Bid Volume | 65100 | Offer Volume | 8080400 |
| Frequency | 73 | Value Rp.: 37.842.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |