 | WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 1 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 55.085.048.699 | |
| Price | Rp. 15 | |
| Capitalization | Rp. 826.275.730.485 | |
| OWNERSHIP | ||
| Listing Date : 42633 | ||
| Lokal 65,79 % | Asing 0,49 % | Lainnya 33,72 % |
| WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 402 | 131 | 212 | 95 | 65 | 34000 | 15000 | |
| Market Cap | 10.6 T | 3.5 T | 5.6 T | 2.5 T | 1.7 T | 1.9 T | 837.5 B | -76.07 |
| BALANCE SHEET | ||||||||
| Cash | 463.3 B | 172.8 B | 61.5 B | 116.1 B | 155.7 B | 117.8 B | 62.6 B | -63.77 |
| Total Asset | 14.6 T | 15.8 T | 10.4 T | 6.8 T | 5.7 T | 4.4 T | 3.4 T | -78.48 |
| S.T.Borrowing | 6.4 T | 6.5 T | 7.2 T | 9.8 T | 6.0 T | 2.6 T | 2.3 T | |
| L.T.Borrowing | 12.8 B | 2.0 T | 2.0 T | 36.7 B | 1.7 T | 2.5 T | 2.7 T | |
| Total Equity | 8.2 T | 7.2 T | 1.1 T | -3.1 T | -2.1 T | -790.5 B | -1.6 T | -122.22 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.2 T | 753.7 B | 201.0 B | 290.4 B | 367.1 B | 505.7 B | 394.7 B | -47.63 |
| Gross Profit | 391.1 B | 187.3 B | 46.0 B | 44.9 B | 58.1 B | 114.2 B | 77.1 B | -58.84 |
| Operating Profit | 334.4 B | 148.8 B | -84.4 B | -60.5 B | -154.4 B | -47.0 B | -59.1 B | -139.72 |
| Net.Profit | 286.6 B | 104.6 B | -17.5 B | -276.8 B | 16.4 B | -126.0 B | -87.4 B | -183.56 |
| EBITDA | 426.1 B | 248.8 B | -84.1 B | -59.8 B | -135.2 B | -23.5 B | -43.1 B | -117.32 |
| Interest Expense | 30.2 B | 30.3 B | 139.2 B | 146.3 B | 103.2 B | 72.3 B | 67.6 B | |
| RATIO | ||||||||
| EPS | 10.86 | 3.96 | -0.66 | -10.49 | 0.62 | -2.31 | -1.59 | -140.15 |
| PER | 37.02 x | 33.08 x | -321.21 x | -9.06 x | 104.84 x | -14.72 x | -9.43 x | |
| BVPS | 310.06 | 273.68 | 43.26 | -115.9 | -79.16 | -14.49 | -28.78 | |
| PBV | 1.30 x | 0.48 x | 4.90 x | -0.82 x | -0.82 x | -2.35 x | -0.52 x | |
| ROA | 0.0196 | 0.0066 | -0.0017 | -0.0407 | 0.0029 | -0.0289 | -0.0256 | -487.88 |
| ROE | 0.0351 | 0.0145 | -0.0154 | 0.0906 | -0.0079 | 0.1594 | 0.0544 | 275.17 |
| EV/EBITDA | 38.92 | 47.55 | -175.56 | -204.65 | -68.89 | -293.01 | -134.65 | |
| Debt/Equity | 0.79 | 1.18 | 8.11 | -3.22 | -3.72 | -6.52 | -3.13 | |
| Debt/TotalCap | 0.44 | 0.54 | 0.89 | 1.45 | 1.37 | 1.18 | 1.47 | |
| Debt/EBITDA | 15.13 | 34.36 | -109.87 | -164.72 | -57.36 | -219.16 | -116.65 | |
| EBITDA/IntExps | 14.13 | 8.2 | -0.6 | -0.41 | -1.31 | -0.33 | -0.64 | -107.80 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 55.085.048.699 | |
| Price | Rp. 15 | |
| Capitalization | Rp. 826 B. | |
| OWNERSHIP | ||
| Listing Date : 42633 | ||
| Lokal 65,79 % | Asing 0,49 % | Lainnya 33,72 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 1 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | WSBP - Waskita Beton Precast Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 15 | Prev Close | 15 |
| Change | - | Range | 14-15 |
| Bid | 14 | Offer | 15 |
| Bid Volume | 15966900 | Offer Volume | 15588600 |
| Frequency | 110 | Value Rp.: 29.090.100 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |