 | WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.364.837.057 | |
| Price | Rp. 452 | |
| Capitalization | Rp. 1.972.906.349.764 | |
| OWNERSHIP | ||
| Listing Date : 29-Nov-10 | ||
| Lokal 60,74 % | Asing 16,88 % | Lainnya 22,38 % |
| WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 278 | 138 | 95 | 132 | 256 | 635 | 560 | |
| Market Cap | 1.2 T | 584.8 B | 403.1 B | 572.0 B | 1.1 T | 2.8 T | 2.4 T | 310.40 |
| BALANCE SHEET | ||||||||
| Cash | 70.0 B | 45.2 B | 64.0 B | 23.7 B | 54.0 B | 112.8 B | 445.2 B | 884.96 |
| Total Asset | 4.5 T | 3.7 T | 3.4 T | 2.9 T | 2.8 T | 3.0 T | 3.5 T | -5.41 |
| S.T.Borrowing | 558.4 B | 594.3 B | 536.0 B | 283.9 B | 244.2 B | 316.3 B | 359.7 B | |
| L.T.Borrowing | 1.0 T | 723.5 B | 719.9 B | 569.2 B | 290.8 B | 231.1 B | 278.5 B | |
| Total Equity | 3.0 T | 2.3 T | 2.2 T | 2.0 T | 2.3 T | 2.5 T | 2.9 T | 26.09 |
| INCOME STATEMENT | ||||||||
| Revenue | 746.8 B | 581.9 B | 468.5 B | 431.9 B | 633.6 B | 795.2 B | 931.2 B | 60.03 |
| Gross Profit | 68.4 B | -4.6 B | -30.3 B | 58.2 B | 80.4 B | 157.4 B | 278.1 B | 6145.65 |
| Operating Profit | -28.1 B | -46.9 B | -83.1 B | 27.5 B | -34.4 B | 66.8 B | 436.6 B | 1030.92 |
| Net.Profit | -111.1 B | -81.9 B | -111.1 B | 7.0 B | -31.5 B | 43.4 B | 298.1 B | 463.98 |
| EBITDA | 275.1 B | 213.7 B | 151.3 B | 173.6 B | 105.4 B | 214.2 B | 593.4 B | 177.68 |
| Interest Expense | 67.7 B | 49.6 B | 37.3 B | 23.8 B | 16.3 B | 15.0 B | 11.8 B | |
| RATIO | ||||||||
| EPS | -26.44 | -19.49 | -26.44 | 1.62 | -7.33 | 9.85 | 67.74 | 447.56 |
| PER | -10.51 x | -7.08 x | -3.59 x | 81.48 x | -34.92 x | 64.47 x | 8.27 x | |
| BVPS | 696.14 | 553.66 | 516.52 | 468.08 | 530.38 | 562.84 | 655.97 | |
| PBV | 0.40 x | 0.25 x | 0.18 x | 0.28 x | 0.48 x | 1.13 x | 0.85 x | |
| ROA | -0.0245 | -0.0223 | -0.0322 | 0.0024 | -0.0111 | 0.0144 | 0.0851 | 481.61 |
| ROE | -0.0376 | -0.0349 | -0.0507 | 0.0034 | -0.0137 | 0.0177 | 0.1041 | 398.28 |
| EV/EBITDA | 9.77 | 8.69 | 10.54 | 8.07 | 15.12 | 14.95 | 4.44 | |
| Debt/Equity | 0.54 | 0.56 | 0.57 | 0.42 | 0.23 | 0.22 | 0.22 | |
| Debt/TotalCap | 0.35 | 0.36 | 0.36 | 0.3 | 0.19 | 0.18 | 0.18 | |
| Debt/EBITDA | 5.74 | 6.17 | 8.3 | 4.91 | 5.08 | 2.56 | 1.08 | |
| EBITDA/IntExps | 4.06 | 4.31 | 4.05 | 7.29 | 6.45 | 14.3 | 50.24 | 1065.66 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.364.837.057 | |
| Price | Rp. 452 | |
| Capitalization | Rp. 1.973 B. | |
| OWNERSHIP | ||
| Listing Date : 29-Nov-10 | ||
| Lokal 60,74 % | Asing 16,88 % | Lainnya 22,38 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 5 | |
RETURN ON ASSET
| WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 452 | Prev Close | 450 |
| Change | 2 (0.4%) | Range | 448-456 |
| Bid | 452 | Offer | 454 |
| Bid Volume | 963500 | Offer Volume | 25500 |
| Frequency | 440 | Value Rp.: 1.761.889.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |