 | WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.364.837.057 | |
| Price | Rp. 498 | |
| Capitalization | Rp. 2.173.688.854.386 | |
| OWNERSHIP | ||
| Listing Date : 29-NOV-2010 | ||
| Lokal 60,46 % | Asing 17,16 % | Lainnya 22,38 % |
| WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 308 | 188 | 91 | 110 | 177 | 282 | 530 | |
| Market Cap | 1.3 T | 796.7 B | 386.1 B | 476.6 B | 769.4 B | 1.2 T | 2.3 T | 188.69 |
| BALANCE SHEET | ||||||||
| Cash | 83.7 B | 39.7 B | 63.9 B | 35.0 B | 34.3 B | 99.5 B | 578.3 B | 1356.68 |
| Total Asset | 4.5 T | 3.8 T | 3.4 T | 3.1 T | 2.9 T | 2.9 T | 3.6 T | -5.26 |
| S.T.Borrowing | 733.3 B | 572.7 B | 529.5 B | 443.0 B | 311.7 B | 272.4 B | 395.8 B | |
| L.T.Borrowing | 823.1 B | 844.1 B | 718.1 B | 594.1 B | 311.7 B | 254.9 B | 219.3 B | |
| Total Equity | 2.9 T | 2.3 T | 2.2 T | 2.0 T | 2.3 T | 2.4 T | 3.0 T | 30.43 |
| INCOME STATEMENT | ||||||||
| Revenue | 470.0 B | 373.6 B | 313.6 B | 291.2 B | 372.2 B | 468.6 B | 629.4 B | 68.47 |
| Gross Profit | 68.9 B | -9.0 B | -9.4 B | 47.9 B | 33.7 B | 81.8 B | 170.2 B | 1991.11 |
| Operating Profit | 1.1 B | -51.9 B | -34.6 B | 18.5 B | -20.2 B | 27.8 B | 366.7 B | 806.55 |
| Net.Profit | -63.6 B | -67.1 B | -56.8 B | -8.2 B | -15.1 B | 15.9 B | 219.8 B | 427.57 |
| EBITDA | 194.9 B | 126.7 B | 116.5 B | 118.1 B | 71.4 B | 215.2 B | 480.9 B | 279.56 |
| Interest Expense | 44.9 B | 33.1 B | 27.7 B | 17.7 B | -15.1 B | 8.2 B | 7.4 B | |
| RATIO | ||||||||
| EPS | -15.14 | -15.98 | -13.53 | -1.95 | -3.51 | 3.62 | 49.95 | 412.58 |
| PER | -20.34 x | -11.76 x | -6.73 x | -56.41 x | -50.43 x | 77.90 x | 10.61 x | |
| BVPS | 686.47 | 554.08 | 508.36 | 472.83 | 517.77 | 539.43 | 683.45 | |
| PBV | 0.45 x | 0.34 x | 0.18 x | 0.23 x | 0.34 x | 0.52 x | 0.78 x | |
| ROA | -0.0142 | -0.0178 | -0.0167 | -0.0027 | -0.0052 | 0.0055 | 0.0611 | 443.26 |
| ROE | -0.0219 | -0.0286 | -0.0263 | -0.004 | -0.0067 | 0.0068 | 0.0737 | 357.69 |
| EV/EBITDA | 14.25 | 17.15 | 13.47 | 12.52 | 19.02 | 7.7 | 4.89 | |
| Debt/Equity | 0.54 | 0.6 | 0.58 | 0.51 | 0.28 | 0.22 | 0.21 | |
| Debt/TotalCap | 0.35 | 0.38 | 0.37 | 0.34 | 0.22 | 0.18 | 0.17 | |
| Debt/EBITDA | 7.99 | 11.18 | 10.71 | 8.78 | 8.73 | 2.45 | 1.28 | |
| EBITDA/IntExps | 4.34 | 3.83 | 4.2 | 6.66 | -4.74 | 26.19 | 64.67 | 1588.51 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.364.837.057 | |
| Price | Rp. 498 | |
| Capitalization | Rp. 2.174 B. | |
| OWNERSHIP | ||
| Listing Date : 29-NOV-2010 | ||
| Lokal 60,46 % | Asing 17,16 % | Lainnya 22,38 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | WINS - Wintermar Offshore Marine Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXENERGY, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 498 | Prev Close | 510 |
| Change | -12 (-2.4%) | Range | 496-515 |
| Bid | 496 | Offer | 498 |
| Bid Volume | 305000 | Offer Volume | 550600 |
| Frequency | 752 | Value Rp.: 2.720.576.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
