WIIM - Wismilak Inti Makmur Tbk. | WIIM - Wismilak Inti Makmur Tbk. | WIIM - Wismilak Inti Makmur Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Tobacco | ||
Industry | : | Tobacco | ||
Sub Industry | : | Tobacco | ||
Index (4) | : | COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Index (4) | : | COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Board | : | 4 Index COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 3 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 1 | |
Rating DER | 2 | |
Rating TOTAL | 2 |
MARKET CAPITALIZATION | ||
Listed Share | 2.099.873.760 | |
Price | Rp. 870 | |
Capitalization | Rp. 1.826.890.171.200 | |
OWNERSHIP | ||
Listing Date : 18-DEC-2012 | ||
Lokal 48,59 % | Asing 3,89 % | Lainnya 47,52 % |
WIIM - Wismilak Inti Makmur Tbk. | WIIM - Wismilak Inti Makmur Tbk. | WIIM - Wismilak Inti Makmur Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Tobacco | ||
Industry | : | Tobacco | ||
Sub Industry | : | Tobacco | ||
Index (4) | : | COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Index (4) | : | COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Board | : | 4 Index COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 168 | 194 | 320 | 492 | 795 | 2860 | 915 | |
Market Cap | 352.8 B | 407.4 B | 672.0 B | 1.0 T | 1.7 T | 6.0 T | 1.9 T | 366.37 |
BALANCE SHEET | ||||||||
Cash | 124.0 B | 248.6 B | 451.5 B | 495.9 B | 832.9 B | 801.0 B | 286.0 B | 15.04 |
Total Asset | 1.3 T | 1.3 T | 1.6 T | 1.7 T | 2.2 T | 2.8 T | 2.8 T | 115.38 |
S.T.Borrowing | 186.1 B | 172.5 B | 338.4 B | 418.9 B | 717.2 B | 1.0 T | 863.2 B | |
L.T.Borrowing | 97.9 B | 120.9 B | 89.5 B | 71.3 B | 23.3 B | 10.6 B | 101.1 B | |
Total Equity | 990.0 B | 1.0 T | 1.1 T | 1.2 T | 1.4 T | 1.8 T | 1.8 T | 80.00 |
INCOME STATEMENT | ||||||||
Revenue | 1.0 T | 1.0 T | 1.4 T | 1.9 T | 2.6 T | 3.7 T | 3.4 T | 240.00 |
Gross Profit | 317.6 B | 312.2 B | 436.1 B | 464.8 B | 553.4 B | 1.0 T | 774.1 B | 147.95 |
Operating Profit | 28.1 B | 17.8 B | 126.7 B | 115.0 B | 205.2 B | 553.9 B | 259.3 B | 1356.74 |
Net.Profit | 31.3 B | 15.4 B | 108.7 B | 108.8 B | 169.3 B | 441.4 B | 207.5 B | 1247.40 |
EBITDA | 38.7 B | 27.3 B | 135.9 B | 126.7 B | 216.8 B | 566.0 B | 271.3 B | 893.77 |
Interest Expense | 724.1 M | 4.5 B | 3.6 B | 1.8 B | 8.4 B | 640.0 M | 5.7 B | |
RATIO | ||||||||
EPS | 14.89 | 7.33 | 51.76 | 51.82 | 80.62 | 210.18 | 98.81 | 1248.02 |
PER | 11.28 x | 26.47 x | 6.18 x | 9.49 x | 9.86 x | 13.61 x | 9.26 x | |
BVPS | 471.45 | 478.35 | 536.02 | 592.97 | 678.04 | 850.8 | 870.08 | |
PBV | 0.36 x | 0.41 x | 0.60 x | 0.83 x | 1.17 x | 3.36 x | 1.05 x | |
ROA | 0.0246 | 0.0119 | 0.07 | 0.0627 | 0.0782 | 0.1558 | 0.0743 | 524.37 |
ROE | 0.0316 | 0.0153 | 0.0966 | 0.0874 | 0.1189 | 0.2471 | 0.1136 | 642.48 |
EV/EBITDA | 13.27 | 16.56 | 4.77 | 8.11 | 7.28 | 11.04 | 9.58 | |
Debt/Equity | 0.29 | 0.29 | 0.38 | 0.39 | 0.52 | 0.59 | 0.53 | |
Debt/TotalCap | 0.22 | 0.23 | 0.28 | 0.28 | 0.34 | 0.37 | 0.35 | |
Debt/EBITDA | 7.35 | 10.74 | 3.15 | 3.87 | 3.42 | 1.85 | 3.55 | |
EBITDA/IntExps | 53.38 | 6.07 | 37.97 | 71.49 | 25.7 | 884.35 | 47.93 | 689.62 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 2.099.873.760 | |
Price | Rp. 870 | |
Capitalization | Rp. 1.827 B. | |
OWNERSHIP | ||
Listing Date : 18-DEC-2012 | ||
Lokal 48,59 % | Asing 3,89 % | Lainnya 47,52 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 3 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 1 | |
Rating DER | 2 | |
Rating TOTAL | 2 |
WIIM - Wismilak Inti Makmur Tbk. | WIIM - Wismilak Inti Makmur Tbk. | WIIM - Wismilak Inti Makmur Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Tobacco | ||
Industry | : | Tobacco | ||
Sub Industry | : | Tobacco | ||
Index (4) | : | COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Index (4) | : | COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Board | : | 4 Index COMPOSITE, IDXNONCYC, MBX, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
Corporate Action | : | - | ||
TIME PERIOD : 01-11-2024 | |||
Close | 870 | Prev Close | 905 |
Change | -35 (-4.0%) | Range | 865-910 |
Bid | 865 | Offer | 870 |
Bid Volume | 141200 | Offer Volume | 151700 |
Frequency | 1383 | Value Rp.: 4.596.641.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |