 | WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 1 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.393.710.348 | |
| Price | Rp. 123 | |
| Capitalization | Rp. 294.426.372.804 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 16,42 % | Asing 83,56 % | Lainnya 0,02 % |
| WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 540 | 615 | 620 | 440 | 360 | 402 | 123 | |
| Market Cap | 685.2 B | 780.4 B | 786.7 B | 558.3 B | 456.8 B | 559.3 B | 294.4 B | -62.28 |
| BALANCE SHEET | ||||||||
| Cash | 183.8 B | 111.5 B | 17.3 B | 26.9 B | 21.2 B | 4.3 B | 9.6 B | -91.39 |
| Total Asset | 388.1 B | 396.2 B | 610.3 B | 865.9 B | 541.4 B | 418.7 B | 352.4 B | -11.06 |
| S.T.Borrowing | 64.6 B | 108.9 B | 336.5 B | 670.7 B | 523.1 B | 465.5 B | 392.1 B | |
| L.T.Borrowing | 31.3 B | 23.9 B | 22.6 B | 17.6 B | 13.3 B | 7.5 B | 7.3 B | |
| Total Equity | 292.2 B | 263.4 B | 251.2 B | 177.6 B | 5.0 B | -54.3 B | -47.1 B | -117.88 |
| INCOME STATEMENT | ||||||||
| Revenue | 469.9 B | 627.3 B | 1.6 T | 1.4 T | 885.8 B | 734.8 B | 686.1 B | 9.37 |
| Gross Profit | 32.2 B | 63.2 B | 146.0 B | 114.1 B | 99.5 B | 71.6 B | 72.8 B | 15.19 |
| Operating Profit | -8.1 B | -17.6 B | 4.0 B | -29.3 B | -80.8 B | -59.5 B | -46.8 B | 165.91 |
| Net.Profit | -4.4 B | -14.3 B | 3.6 B | -32.9 B | -88.6 B | -71.4 B | -52.8 B | 269.23 |
| EBITDA | 567.7 M | -12.0 B | 10.8 B | -17.6 B | -71.6 B | -54.0 B | -41.9 B | 249.17 |
| Interest Expense | 64.1 M | 123.1 M | 391.2 M | 3.7 B | 5.6 B | 6.7 B | 6.2 B | |
| RATIO | ||||||||
| EPS | -3.39 | -11.01 | 2.78 | -25.32 | -68.16 | -32.44 | -21.98 | 99.64 |
| PER | -159.29 x | -55.86 x | 223.02 x | -17.38 x | -5.28 x | -12.39 x | -5.60 x | |
| BVPS | 230.29 | 207.55 | 197.92 | 139.94 | 3.92 | -39.02 | -19.66 | |
| PBV | 2.34 x | 2.96 x | 3.13 x | 3.14 x | 91.79 x | -10.30 x | -6.26 x | |
| ROA | -0.0113 | -0.0361 | 0.0059 | -0.038 | -0.1637 | -0.1705 | -0.1497 | 314.68 |
| ROE | -0.0151 | -0.0543 | 0.0144 | -0.1853 | -17.8043 | 1.3146 | 1.1212 | 2164.83 |
| EV/EBITDA | 1052.07 | -66.85 | 104.77 | -69.22 | -13.58 | -19.03 | -16.33 | |
| Debt/Equity | 0.33 | 0.5 | 1.43 | 3.88 | 107.78 | -8.71 | -8.49 | |
| Debt/TotalCap | 0.25 | 0.34 | 0.59 | 0.79 | 0.99 | 1.13 | 1.13 | |
| Debt/EBITDA | 168.82 | -11.07 | 33.34 | -39.06 | -7.5 | -8.75 | -9.53 | |
| EBITDA/IntExps | 8.85 | -97.42 | 27.53 | -4.81 | -12.88 | -8.02 | -6.76 | -93.06 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.393.710.348 | |
| Price | Rp. 123 | |
| Capitalization | Rp. 294 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 16,42 % | Asing 83,56 % | Lainnya 0,02 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 1 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 123 | Prev Close | 123 |
| Change | - | Range | 0-0 |
| Bid | 123 | Offer | 0 |
| Bid Volume | 3100 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
