 | WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.393.710.348 | |
| Price | Rp. 123 | |
| Capitalization | Rp. 294.426.372.804 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 16,42 % | Asing 83,56 % | Lainnya 0,02 % |
| WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 680 | 570 | 575 | 422 | 382 | 322 | 123 | |
| Market Cap | 862.9 B | 723.3 B | 729.6 B | 535.5 B | 531.5 B | 770.8 B | 294.4 B | -59.30 |
| BALANCE SHEET | ||||||||
| Cash | 169.2 B | 82.2 B | 24.7 B | 22.6 B | 30.9 B | 8.5 B | 4.2 B | -94.89 |
| Total Asset | 371.9 B | 430.2 B | 621.4 B | 816.9 B | 513.2 B | 351.9 B | 331.9 B | -22.85 |
| S.T.Borrowing | 58.0 B | 144.6 B | 373.0 B | 666.0 B | 471.8 B | 329.8 B | 404.3 B | |
| L.T.Borrowing | 29.6 B | 22.9 B | 20.5 B | 15.9 B | 6.9 B | 7.4 B | 7.6 B | |
| Total Equity | 284.3 B | 262.7 B | 227.9 B | 135.0 B | 34.5 B | 14.8 B | -80.1 B | -130.49 |
| INCOME STATEMENT | ||||||||
| Revenue | 699.5 B | 1.1 T | 2.3 T | 2.0 T | 1.3 T | 1.1 T | 1.0 T | -9.09 |
| Gross Profit | 72.9 B | 105.3 B | 201.9 B | 147.1 B | 136.5 B | 108.8 B | 117.0 B | 11.11 |
| Operating Profit | -17.8 B | -19.2 B | -20.0 B | -69.1 B | -112.2 B | -93.0 B | -75.2 B | 291.67 |
| Net.Profit | -12.3 B | -15.0 B | -21.0 B | -75.5 B | -120.3 B | -102.5 B | -85.8 B | 472.00 |
| EBITDA | -12.3 B | -10.8 B | 3.2 B | -51.8 B | -99.1 B | -83.4 B | -67.7 B | 526.85 |
| Interest Expense | 102.2 M | 218.4 M | 1.1 B | 6.4 B | 8.1 B | 9.6 B | 9.6 B | |
| RATIO | ||||||||
| EPS | -9.48 | -11.52 | -16.19 | -58.11 | -85.9 | -42.73 | -35.73 | 210.16 |
| PER | -71.73 x | -49.48 x | -35.52 x | -7.26 x | -4.45 x | -7.54 x | -3.44 x | |
| BVPS | 224.05 | 207.02 | 179.58 | 106.35 | 24.8 | 6.17 | -33.44 | |
| PBV | 3.04 x | 2.75 x | 3.20 x | 3.97 x | 15.40 x | 52.16 x | -3.68 x | |
| ROA | -0.0331 | -0.0348 | -0.0339 | -0.0925 | -0.2343 | -0.2914 | -0.2584 | 642.53 |
| ROE | -0.0433 | -0.057 | -0.0924 | -0.5597 | -3.4852 | -6.9392 | 1.0712 | 1979.30 |
| EV/EBITDA | -63.66 | -74.67 | 338.83 | -23.05 | -9.89 | -13.18 | -10.36 | |
| Debt/Equity | 0.31 | 0.64 | 1.73 | 5.05 | 13.87 | 22.82 | -5.15 | |
| Debt/TotalCap | 0.24 | 0.39 | 0.63 | 0.83 | 0.93 | 0.96 | 1.24 | |
| Debt/EBITDA | -7.14 | -15.47 | 121.38 | -13.15 | -4.83 | -4.04 | -6.08 | |
| EBITDA/IntExps | -120.15 | -49.58 | 3.02 | -8.09 | -12.3 | -8.68 | -7.05 | -85.78 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.393.710.348 | |
| Price | Rp. 123 | |
| Capitalization | Rp. 294 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 16,42 % | Asing 83,56 % | Lainnya 0,02 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 0 | |
| Rating ROE | 2 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | WICO - Wicaksana Overseas International Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Index (2) | : | COMPOSITE, IDXNONCYC | ||
| Board | : | 2 Index COMPOSITE, IDXNONCYC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 123 | Prev Close | 123 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |