 | WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.240.923.111 | |
| Price | Rp. 103 | |
| Capitalization | Rp. 127.815.080.433 | |
| OWNERSHIP | ||
| Listing Date : 29-JAN-2002 | ||
| Lokal 99,17 % | Asing 0,02 % | Lainnya 0,81 % |
| WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 89 | 88 | 65 | 111 | 103 | 131 | 123 | |
| Market Cap | 46.3 B | 45.8 B | 80.7 B | 137.7 B | 127.8 B | 162.6 B | 152.6 B | 233.19 |
| BALANCE SHEET | ||||||||
| Cash | 520.4 M | 10.6 B | 3.4 B | 9.4 B | 3.0 B | 6.5 B | 5.2 B | -50.94 |
| Total Asset | 103.9 B | 102.2 B | 83.3 B | 92.8 B | 80.5 B | 92.7 B | 131.5 B | 28.67 |
| S.T.Borrowing | 24.9 B | 23.9 B | 5.9 B | 16.5 B | 5.6 B | 20.5 B | 56.4 B | |
| L.T.Borrowing | 1.3 B | 1.5 B | 298.8 M | 589.0 M | 776.4 M | 676.1 M | 745.9 M | |
| Total Equity | 77.7 B | 76.9 B | 77.1 B | 75.7 B | 74.1 B | 71.6 B | 74.4 B | -3.25 |
| INCOME STATEMENT | ||||||||
| Revenue | 176.5 B | 89.7 B | 127.7 B | 191.3 B | 193.0 B | 150.6 B | 689.0 B | 668.12 |
| Gross Profit | 4.7 B | 2.5 B | 151.2 M | 1.5 B | 1.2 B | 3.3 B | 10.8 B | 332.00 |
| Operating Profit | 1.6 B | -1.3 B | -1.9 B | -1.1 B | -2.1 B | -253.8 M | 3.5 B | 369.23 |
| Net.Profit | 1.6 B | -866.6 M | -1.2 B | -967.2 M | -1.0 B | 579.9 M | 3.2 B | 469.26 |
| EBITDA | 3.1 B | 178.7 M | -459.9 M | 312.5 M | -820.9 M | 445.8 M | 4.4 B | 2362.23 |
| Interest Expense | 14.7 M | 77.1 M | 631.3 M | 103349 | 17.0 M | 308.1 M | ||
| RATIO | ||||||||
| EPS | 3.12 | -1.67 | -0.96 | -0.81 | -0.85 | 0.48 | 2.63 | 257.49 |
| PER | 28.53 x | -52.69 x | -67.71 x | -137.04 x | -121.18 x | 272.92 x | 46.77 x | |
| BVPS | 149.46 | 147.87 | 62.13 | 60.97 | 59.72 | 57.7 | 59.96 | |
| PBV | 0.60 x | 0.60 x | 1.05 x | 1.82 x | 1.72 x | 2.27 x | 2.05 x | |
| ROA | 0.0156 | -0.0085 | -0.0139 | -0.0104 | -0.0127 | 0.0063 | 0.024 | 382.35 |
| ROE | 0.0209 | -0.0113 | -0.015 | -0.0128 | -0.0138 | 0.0081 | 0.0423 | 474.34 |
| EV/EBITDA | 23.2 | 338.45 | -181.52 | 465.62 | -159.82 | 397.45 | 46.7 | |
| Debt/Equity | 0.34 | 0.33 | 0.08 | 0.23 | 0.09 | 0.3 | 0.77 | |
| Debt/TotalCap | 0.25 | 0.25 | 0.07 | 0.18 | 0.08 | 0.23 | 0.43 | |
| Debt/EBITDA | 8.45 | 141.87 | -13.4 | 54.82 | -7.81 | 47.45 | 13.05 | |
| EBITDA/IntExps | 210.65 | -5.97 | 0.5 | -7942.51 | 26.18 | 14.22 | 338.19 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.240.923.111 | |
| Price | Rp. 103 | |
| Capitalization | Rp. 128 B. | |
| OWNERSHIP | ||
| Listing Date : 29-JAN-2002 | ||
| Lokal 99,17 % | Asing 0,02 % | Lainnya 0,81 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 103 | Prev Close | 104 |
| Change | -1 (-1.0%) | Range | 102-106 |
| Bid | 102 | Offer | 103 |
| Bid Volume | 134200 | Offer Volume | 46700 |
| Frequency | 424 | Value Rp.: 276.425.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
