 | WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Index (4) | : | IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Board | : | 4 Index IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.240.923.111 | |
| Price | Rp. 108 | |
| Capitalization | Rp. 134.019.695.988 | |
| OWNERSHIP | ||
| Listing Date : 29-Jan-02 | ||
| Lokal 99,18 % | Asing 0,01 % | Lainnya 0,81 % |
| WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Index (4) | : | IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Board | : | 4 Index IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 111 | 91 | 87 | 89 | 96 | 214 | 117 | |
| Market Cap | 57.7 B | 47.3 B | 45.2 B | 110.4 B | 119.1 B | 265.6 B | 145.2 B | 206.98 |
| BALANCE SHEET | ||||||||
| Cash | 791.6 M | 1.2 B | 2.9 B | 1.0 B | 2.5 B | 3.4 B | 7.5 B | 525.00 |
| Total Asset | 132.1 B | 103.2 B | 93.9 B | 82.9 B | 86.7 B | 87.2 B | 127.4 B | 23.45 |
| S.T.Borrowing | 55.2 B | 24.0 B | 17.0 B | 5.4 B | 11.1 B | 12.4 B | 55.2 B | |
| L.T.Borrowing | 1.1 B | 1.3 B | 1.5 B | 298.8 M | 589.0 M | 856.8 M | 697.0 M | |
| Total Equity | 75.8 B | 77.8 B | 75.4 B | 77.2 B | 75.0 B | 73.9 B | 71.6 B | -7.97 |
| INCOME STATEMENT | ||||||||
| Revenue | 130.3 B | 274.8 B | 154.1 B | 156.6 B | 232.2 B | 243.5 B | 252.4 B | -8.15 |
| Gross Profit | 4.2 B | 6.8 B | 4.0 B | 1.0 B | 2.0 B | 1.9 B | 5.7 B | -16.18 |
| Operating Profit | 896.1 M | 1.5 B | -3.2 B | -2.2 B | -1.9 B | -2.4 B | -441.6 M | -129.44 |
| Net.Profit | 701.4 M | 1.7 B | -2.4 B | -1.1 B | -1.6 B | -1.2 B | 558.4 M | -67.15 |
| EBITDA | 3.6 B | 3.7 B | -996.3 M | -18.1 M | 205.7 M | -756.2 M | 765.8 M | -79.30 |
| Interest Expense | 36.7 M | 8.9 M | 114.7 M | 858.7 M | 3.8 M | |||
| RATIO | ||||||||
| EPS | 1.35 | 3.28 | -1.96 | -0.88 | -1.36 | -0.97 | 0.47 | -85.67 |
| PER | 82.22 x | 27.74 x | -44.39 x | -101.14 x | -70.59 x | -220.62 x | 251.45 x | |
| BVPS | 145.71 | 149.61 | 145.02 | 62.2 | 60.44 | 59.55 | 57.68 | |
| PBV | 0.76 x | 0.61 x | 0.60 x | 1.43 x | 1.59 x | 3.59 x | 2.03 x | |
| ROA | 0.0053 | 0.0165 | -0.025 | -0.0128 | -0.0188 | -0.0133 | 0.0044 | -73.33 |
| ROE | 0.0093 | 0.0219 | -0.0312 | -0.0137 | -0.0217 | -0.0157 | 0.0078 | -64.38 |
| EV/EBITDA | 31.23 | 19.33 | -61.12 | -6375.66 | 623.92 | -364.19 | 252.75 | |
| Debt/Equity | 0.74 | 0.33 | 0.25 | 0.07 | 0.16 | 0.18 | 0.78 | |
| Debt/TotalCap | 0.43 | 0.25 | 0.2 | 0.07 | 0.14 | 0.15 | 0.44 | |
| Debt/EBITDA | 15.53 | 6.87 | -18.58 | -314.89 | 56.98 | -17.52 | 72.96 | |
| EBITDA/IntExps | 98.81 | 416.7 | -0.16 | 0.24 | 201.43 | |||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.240.923.111 | |
| Price | Rp. 108 | |
| Capitalization | Rp. 134 B. | |
| OWNERSHIP | ||
| Listing Date : 29-Jan-02 | ||
| Lokal 99,18 % | Asing 0,01 % | Lainnya 0,81 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | WAPO - Wahana Pronatural Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (4) | : | IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Index (4) | : | IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Board | : | 4 Index IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 108 | Prev Close | 110 |
| Change | -2 (-1.9%) | Range | 103-111 |
| Bid | 108 | Offer | 109 |
| Bid Volume | 10300 | Offer Volume | 17900 |
| Frequency | 138 | Value Rp.: 51.300.900 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
