 | VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.155.602.595 | |
| Price | Rp. 208 | |
| Capitalization | Rp. 864.365.339.760 | |
| OWNERSHIP | ||
| Listing Date : 20-DEC-1990 | ||
| Lokal 14,92 % | Asing 84,91 % | Lainnya 0,17 % |
| VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 185 | 336 | 192 | 179 | 168 | 198 | 210 | |
| Market Cap | 768.8 B | 1.4 T | 797.9 B | 743.9 B | 698.1 B | 822.8 B | 872.7 B | -37.66 |
| BALANCE SHEET | ||||||||
| Cash | 194.9 B | 168.8 B | 206.0 B | 336.0 B | 270.8 B | 96.7 B | 248.6 B | 47.27 |
| Total Asset | 2.5 T | 2.4 T | 2.8 T | 2.9 T | 2.9 T | 3.0 T | 2.1 T | -12.50 |
| S.T.Borrowing | 1.6 T | 1.2 T | 1.1 T | 1.2 T | 2.0 T | 2.1 T | 1.0 T | |
| L.T.Borrowing | 67.6 B | 140.3 B | 633.2 B | 639.0 B | 170.3 B | 162.3 B | 385.1 B | |
| Total Equity | 864.7 B | 1.0 T | 1.1 T | 982.6 B | 705.3 B | 752.7 B | 738.7 B | -26.13 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.8 T | 2.0 T | 1.4 T | 1.2 T | 1.9 T | 2.2 T | 1.5 T | -25.00 |
| Gross Profit | 270.1 B | 423.6 B | 266.3 B | 61.0 B | -2.3 B | 323.8 B | 235.9 B | -44.31 |
| Operating Profit | 126.8 B | 249.7 B | 112.7 B | -69.7 B | -164.8 B | 118.8 B | 96.5 B | -61.35 |
| Net.Profit | 50.5 B | 148.3 B | 7.0 B | -129.5 B | -201.6 B | 34.7 B | 2.8 B | -98.11 |
| EBITDA | 133.2 B | 256.6 B | 120.6 B | -61.9 B | -155.8 B | 127.0 B | 103.3 B | -59.74 |
| Interest Expense | 34.5 B | 40.5 B | 82.3 B | 82.6 B | 78.5 B | 73.5 B | 52.1 B | |
| RATIO | ||||||||
| EPS | 12.04 | 35.31 | 1.67 | -30.83 | -47.99 | 8.26 | 0.67 | -98.10 |
| PER | 15.37 x | 9.52 x | 114.97 x | -5.81 x | -3.50 x | 23.97 x | 313.43 x | |
| BVPS | 208.07 | 252.57 | 268.7 | 236.46 | 169.72 | 181.13 | 177.76 | |
| PBV | 0.89 x | 1.33 x | 0.71 x | 0.76 x | 0.99 x | 1.09 x | 1.18 x | |
| ROA | 0.0203 | 0.0613 | 0.0025 | -0.0452 | -0.0693 | 0.0117 | 0.0013 | -97.88 |
| ROE | 0.0585 | 0.1413 | 0.0063 | -0.1318 | -0.2858 | 0.0461 | 0.0038 | -97.31 |
| EV/EBITDA | 16.48 | 10.13 | 18.89 | -36.96 | -16.88 | 23.22 | 19.55 | |
| Debt/Equity | 1.88 | 1.31 | 1.51 | 1.91 | 3.12 | 2.95 | 1.89 | |
| Debt/TotalCap | 0.65 | 0.57 | 0.6 | 0.66 | 0.76 | 0.75 | 0.65 | |
| Debt/EBITDA | 12.17 | 5.34 | 13.98 | -30.37 | -14.14 | 17.5 | 13.51 | |
| EBITDA/IntExps | 3.86 | 6.34 | 1.47 | -0.75 | -1.99 | 1.73 | 1.98 | -68.77 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.155.602.595 | |
| Price | Rp. 208 | |
| Capitalization | Rp. 864 B. | |
| OWNERSHIP | ||
| Listing Date : 20-DEC-1990 | ||
| Lokal 14,92 % | Asing 84,91 % | Lainnya 0,17 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 208 | Prev Close | 210 |
| Change | -2 (-1.0%) | Range | 202-214 |
| Bid | 208 | Offer | 210 |
| Bid Volume | 29700 | Offer Volume | 4500 |
| Frequency | 79 | Value Rp.: 78.588.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |