 | VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Index (4) | : | MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Board | : | 4 Index MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.155.602.595 | |
| Price | Rp. 198 | |
| Capitalization | Rp. 822.809.313.810 | |
| OWNERSHIP | ||
| Listing Date : 20-DEC-1990 | ||
| Lokal 49,20 % | Asing 49,99 % | Lainnya 0,81 % |
| VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Index (4) | : | MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Board | : | 4 Index MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 324 | 185 | 336 | 192 | 179 | 168 | 197 | |
| Market Cap | 1.3 T | 768.8 B | 1.4 T | 797.9 B | 743.9 B | 698.1 B | 818.7 B | 6.49 |
| BALANCE SHEET | ||||||||
| Cash | 93.9 B | 194.9 B | 168.8 B | 206.0 B | 336.0 B | 270.8 B | 96.7 B | -50.38 |
| Total Asset | 2.0 T | 2.5 T | 2.4 T | 2.8 T | 2.9 T | 2.9 T | 3.0 T | 20.00 |
| S.T.Borrowing | 1.2 T | 1.6 T | 1.2 T | 1.1 T | 1.2 T | 2.0 T | 2.1 T | |
| L.T.Borrowing | 31.8 B | 67.6 B | 140.3 B | 633.2 B | 639.0 B | 170.3 B | 162.3 B | |
| Total Equity | 776.3 B | 864.7 B | 1.0 T | 1.1 T | 982.6 B | 705.3 B | 752.7 B | -12.95 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.6 T | 1.8 T | 2.0 T | 1.4 T | 1.2 T | 1.9 T | 2.2 T | 22.22 |
| Gross Profit | 353.1 B | 270.1 B | 423.6 B | 266.3 B | 61.0 B | -2.3 B | 323.8 B | 19.88 |
| Operating Profit | 198.6 B | 126.8 B | 249.7 B | 112.7 B | -69.7 B | -164.8 B | 118.8 B | -6.31 |
| Net.Profit | 123.9 B | 50.5 B | 148.3 B | 7.0 B | -129.5 B | -201.6 B | 34.7 B | -31.29 |
| EBITDA | 198.6 B | 133.2 B | 256.6 B | 120.6 B | -61.9 B | -155.8 B | 127.0 B | -4.65 |
| Interest Expense | 33.2 B | 34.5 B | 40.5 B | 82.3 B | 82.6 B | 78.5 B | 73.5 B | |
| RATIO | ||||||||
| EPS | 29.49 | 12.04 | 35.31 | 1.67 | -30.83 | -47.99 | 8.26 | -31.40 |
| PER | 10.99 x | 15.37 x | 9.52 x | 114.97 x | -5.81 x | -3.50 x | 23.85 x | |
| BVPS | 186.8 | 208.07 | 252.57 | 268.7 | 236.46 | 169.72 | 181.13 | |
| PBV | 1.73 x | 0.89 x | 1.33 x | 0.71 x | 0.76 x | 0.99 x | 1.09 x | |
| ROA | 0.0611 | 0.0203 | 0.0613 | 0.0025 | -0.0452 | -0.0693 | 0.0117 | -42.36 |
| ROE | 0.1596 | 0.0585 | 0.1413 | 0.0063 | -0.1318 | -0.2858 | 0.0461 | -21.20 |
| EV/EBITDA | 12.6 | 16.48 | 10.13 | 18.89 | -36.96 | -16.88 | 23.18 | |
| Debt/Equity | 1.61 | 1.88 | 1.31 | 1.51 | 1.91 | 3.12 | 2.95 | |
| Debt/TotalCap | 0.62 | 0.65 | 0.57 | 0.6 | 0.66 | 0.76 | 0.75 | |
| Debt/EBITDA | 6.3 | 12.17 | 5.34 | 13.98 | -30.37 | -14.14 | 17.5 | |
| EBITDA/IntExps | 5.98 | 3.86 | 6.34 | 1.47 | -0.75 | -1.99 | 1.73 | -55.18 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 4.155.602.595 | |
| Price | Rp. 198 | |
| Capitalization | Rp. 823 B. | |
| OWNERSHIP | ||
| Listing Date : 20-DEC-1990 | ||
| Lokal 49,20 % | Asing 49,99 % | Lainnya 0,81 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | VOKS - Voksel Electric Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Electrical | ||
| Sub Industry | : | Electrical Components and Equipment | ||
| Index (4) | : | MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Index (4) | : | MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Board | : | 4 Index MBX, IDXINDUST, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 198 | Prev Close | 197 |
| Change | 1 (0.5%) | Range | 194-198 |
| Bid | 195 | Offer | 197 |
| Bid Volume | 1000 | Offer Volume | 1000 |
| Frequency | 18 | Value Rp.: 8.617.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
