 | VIVA - Visi Media Asia Tbk. | VIVA - Visi Media Asia Tbk. | VIVA - Visi Media Asia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Broadcasting | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 1 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 16.464.270.400 | |
| Price | Rp. 6 | |
| Capitalization | Rp. 98.785.622.400 | |
| OWNERSHIP | ||
| Listing Date : 21-NOV-2011 | ||
| Lokal 56,02 % | Asing 43,67 % | Lainnya 0,31 % |
| VIVA - Visi Media Asia Tbk. | VIVA - Visi Media Asia Tbk. | VIVA - Visi Media Asia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Broadcasting | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 256 | 138 | 93 | 50 | 51 | 50 | 50 | |
| Market Cap | 4.2 T | 2.3 T | 1.5 T | 823.2 B | 839.7 B | 823.2 B | 823.2 B | -64.21 |
| BALANCE SHEET | ||||||||
| Cash | 116.3 B | 158.6 B | 64.1 B | 47.9 B | 22.6 B | 10.4 B | 12.5 B | -92.12 |
| Total Asset | 7.4 T | 8.4 T | 8.5 T | 8.5 T | 8.6 T | 9.0 T | 9.1 T | 8.33 |
| S.T.Borrowing | 1.4 T | 2.6 T | 5.6 T | 8.0 T | 8.0 T | 9.7 T | 11.3 T | |
| L.T.Borrowing | 3.4 T | 3.5 T | 1.6 T | 415.2 B | 518.9 B | 327.0 B | 263.5 B | |
| Total Equity | 2.6 T | 2.3 T | 1.3 T | 45.1 B | 98.5 B | -972.8 B | -2.5 T | -208.70 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.9 T | 2.0 T | 1.7 T | 1.3 T | 1.3 T | 1.3 T | 906.4 B | -54.68 |
| Gross Profit | 1.3 T | 1.2 T | 950.9 B | 747.3 B | 765.1 B | 799.8 B | 276.2 B | -76.98 |
| Operating Profit | 498.2 B | 201.3 B | 2.8 B | -49.4 B | 32.0 B | 77.4 B | -239.5 B | -218.98 |
| Net.Profit | 31.0 B | -498.0 B | -361.6 B | -994.6 B | -655.4 B | -1.1 T | -879.9 B | 76.69 |
| EBITDA | 1.1 T | 1.0 T | 70.8 B | 486.0 B | 598.9 B | 637.9 B | 304.3 B | -69.57 |
| Interest Expense | 250.5 B | 338.3 B | 334.8 B | 486.7 B | 550.1 B | -690.0 B | 682.4 B | |
| RATIO | ||||||||
| EPS | 1.88 | -30.18 | -21.92 | -60.28 | -39.72 | -66.38 | -53.32 | 76.67 |
| PER | 136.17 x | -4.57 x | -4.24 x | -0.83 x | -1.28 x | -0.75 x | -0.94 x | |
| BVPS | 160.34 | 140.64 | 80.72 | 2.74 | 5.98 | -59.09 | -150.11 | |
| PBV | 1.60 x | 0.98 x | 1.15 x | 18.27 x | 8.53 x | -0.85 x | -0.33 x | |
| ROA | 0.0042 | -0.0591 | -0.0424 | -0.1171 | -0.0761 | -0.1214 | -0.0969 | 63.96 |
| ROE | 0.0117 | -0.2151 | -0.2721 | -22.0735 | -6.6538 | 1.1258 | 0.356 | 265.50 |
| EV/EBITDA | 8.35 | 8.18 | 122.33 | 18.98 | 15.57 | 16.95 | 40.63 | |
| Debt/Equity | 1.8 | 2.64 | 5.41 | 187.45 | 86.39 | -10.28 | -4.67 | |
| Debt/TotalCap | 0.64 | 0.72 | 0.84 | 0.99 | 0.99 | 1.11 | 1.27 | |
| Debt/EBITDA | 4.48 | 6.07 | 101.61 | 17.38 | 14.21 | 15.67 | 37.97 | |
| EBITDA/IntExps | 4.23 | 2.97 | 0.21 | 1 | 1.09 | -0.92 | 0.45 | -84.85 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 16.464.270.400 | |
| Price | Rp. 6 | |
| Capitalization | Rp. 99 B. | |
| OWNERSHIP | ||
| Listing Date : 21-NOV-2011 | ||
| Lokal 56,02 % | Asing 43,67 % | Lainnya 0,31 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 0 | |
| Rating ROE | 1 | |
| Rating DER | 0 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| VIVA - Visi Media Asia Tbk. | VIVA - Visi Media Asia Tbk. | VIVA - Visi Media Asia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Broadcasting | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Ekuitas negatif. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 6 | Prev Close | 6 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
