 | UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 383.331.363 | |
| Price | Rp. 8.025 | |
| Capitalization | Rp. 3.076.234.188.075 | |
| OWNERSHIP | ||
| Listing Date : 06-Nov-89 | ||
| Lokal 98,60 % | Asing 0,25 % | Lainnya 1,15 % |
| UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 3750 | 3500 | 3800 | 3710 | 8900 | 10975 | 8025 | |
| Market Cap | 1.4 T | 1.3 T | 1.5 T | 1.4 T | 3.4 T | 4.2 T | 3.1 T | 138.46 |
| BALANCE SHEET | ||||||||
| Cash | 221.1 B | 150.2 B | 188.8 B | 632.2 B | 1.4 T | 1.2 T | 1.3 T | 765.51 |
| Total Asset | 2.8 T | 3.5 T | 3.2 T | 3.3 T | 4.2 T | 4.9 T | 5.0 T | 42.86 |
| S.T.Borrowing | 600.6 B | 881.1 B | 721.9 B | 490.6 B | 727.9 B | 781.1 B | 560.3 B | |
| L.T.Borrowing | 122.9 B | 61.1 B | 62.1 B | 83.9 B | 79.3 B | 56.5 B | 73.5 B | |
| Total Equity | 2.1 T | 2.6 T | 2.4 T | 2.8 T | 3.4 T | 4.1 T | 4.4 T | 69.23 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.2 T | 4.0 T | 3.3 T | 3.6 T | 3.9 T | 4.8 T | 4.1 T | 2.50 |
| Gross Profit | 380.1 B | 420.2 B | 322.4 B | 509.3 B | 1.0 T | 984.1 B | 518.2 B | 23.32 |
| Operating Profit | 172.1 B | 433.7 B | 123.0 B | 289.8 B | 779.5 B | 697.7 B | 289.0 B | -33.36 |
| Net.Profit | 128.1 B | 267.6 B | 99.3 B | 204.2 B | 621.7 B | 539.6 B | 243.2 B | -9.12 |
| EBITDA | 172.1 B | 436.2 B | 123.0 B | 289.8 B | 779.5 B | 703.0 B | 294.3 B | -32.53 |
| Interest Expense | -19.4 B | 24.7 B | 25.3 B | 2.1 B | 4.9 B | 16.0 B | 11.6 B | |
| RATIO | ||||||||
| EPS | 334.24 | 698.1 | 259.15 | 532.81 | 1622.05 | 1407.78 | 634.45 | -9.12 |
| PER | 11.22 x | 5.01 x | 14.66 x | 6.96 x | 5.49 x | 7.80 x | 12.65 x | |
| BVPS | 5387.96 | 6707.1 | 6298.98 | 7236.54 | 8855.34 | 10705.79 | 11445.54 | |
| PBV | 0.70 x | 0.52 x | 0.60 x | 0.51 x | 1.01 x | 1.03 x | 0.70 x | |
| ROA | 0.0459 | 0.0762 | 0.0311 | 0.061 | 0.148 | 0.1092 | 0.0484 | -36.48 |
| ROE | 0.062 | 0.1041 | 0.0411 | 0.0736 | 0.1832 | 0.1315 | 0.0554 | -46.78 |
| EV/EBITDA | 11.27 | 4.89 | 16.68 | 4.71 | 3.63 | 5.45 | 8.28 | |
| Debt/Equity | 0.35 | 0.37 | 0.32 | 0.21 | 0.24 | 0.2 | 0.14 | |
| Debt/TotalCap | 0.26 | 0.27 | 0.25 | 0.17 | 0.19 | 0.17 | 0.13 | |
| Debt/EBITDA | 4.2 | 2.16 | 6.37 | 1.98 | 1.04 | 1.19 | 2.15 | |
| EBITDA/IntExps | -8.88 | 17.68 | 4.86 | 138.66 | 157.62 | 43.81 | 25.45 | 43.95 |
| Deviden | 90 | 149 | 550 | 360 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 383.331.363 | |
| Price | Rp. 8.025 | |
| Capitalization | Rp. 3.076 B. | |
| OWNERSHIP | ||
| Listing Date : 06-Nov-89 | ||
| Lokal 98,60 % | Asing 0,25 % | Lainnya 1,15 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 8025 | Prev Close | 8025 |
| Change | - | Range | 0-0 |
| Bid | 7950 | Offer | 8050 |
| Bid Volume | 200 | Offer Volume | 700 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
