 | UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 383.331.363 | |
| Price | Rp. 9.150 | |
| Capitalization | Rp. 3.507.481.971.450 | |
| OWNERSHIP | ||
| Listing Date : 06-Nov-89 | ||
| Lokal 98,58 % | Asing 0,27 % | Lainnya 1,15 % |
| UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 5150 | 2750 | 4930 | 12275 | 9200 | 8025 | 7550 | |
| Market Cap | 2.0 T | 1.1 T | 1.9 T | 4.7 T | 3.5 T | 3.1 T | 2.9 T | 163.64 |
| BALANCE SHEET | ||||||||
| Cash | 370.3 B | 216.8 B | 1.1 T | 1.3 T | 1.2 T | 1.6 T | 2.1 T | 868.63 |
| Total Asset | 3.2 T | 3.4 T | 3.9 T | 4.5 T | 5.0 T | 5.3 T | 5.8 T | 70.59 |
| S.T.Borrowing | 738.7 B | 548.0 B | 714.0 B | 756.8 B | 658.0 B | 605.4 B | 642.0 B | |
| L.T.Borrowing | 52.5 B | 548.0 B | 82.5 B | 57.9 B | 44.1 B | 77.2 B | 70.2 B | |
| Total Equity | 2.4 T | 2.8 T | 3.1 T | 3.7 T | 4.3 T | 4.6 T | 5.1 T | 82.14 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.2 T | 1.4 T | 1.3 T | 1.6 T | 1.3 T | 1.4 T | 1.5 T | 7.14 |
| Gross Profit | 91.9 B | 151.9 B | 354.1 B | 358.2 B | 165.8 B | 182.0 B | 199.9 B | 31.60 |
| Operating Profit | 33.2 B | 62.7 B | 262.5 B | 279.3 B | 109.3 B | 93.2 B | 103.3 B | 64.75 |
| Net.Profit | 16.2 B | 2.3 B | 207.6 B | 222.1 B | 92.7 B | 78.6 B | 95.1 B | 4034.78 |
| EBITDA | 33.2 B | 62.7 B | 262.5 B | 280.9 B | 110.7 B | 95.3 B | 107.2 B | 70.97 |
| Interest Expense | 16.5 B | 12.8 B | 1.3 B | 676.1 M | 2.9 B | 6.3 B | 1.3 B | |
| RATIO | ||||||||
| EPS | 42.25 | 6 | 541.59 | 579.32 | 241.72 | 205.09 | 248.15 | 4035.83 |
| PER | 121.89 x | 458.33 x | 9.10 x | 21.19 x | 38.06 x | 39.13 x | 30.43 x | |
| BVPS | 6227.33 | 7327.3 | 8063.76 | 9607.1 | 11182.83 | 12121.82 | 13225.54 | |
| PBV | 0.83 x | 0.38 x | 0.61 x | 1.28 x | 0.82 x | 0.66 x | 0.57 x | |
| ROA | 0.0051 | 0.0007 | 0.0534 | 0.0494 | 0.0186 | 0.0148 | 0.0165 | 2257.14 |
| ROE | 0.0068 | 0.0008 | 0.0672 | 0.0603 | 0.0216 | 0.0169 | 0.0188 | 2250.00 |
| EV/EBITDA | 72.05 | 30.81 | 5.96 | 14.95 | 27.4 | 22.79 | 13.86 | |
| Debt/Equity | 0.33 | 0.39 | 0.26 | 0.22 | 0.16 | 0.15 | 0.14 | |
| Debt/TotalCap | 0.25 | 0.28 | 0.2 | 0.18 | 0.14 | 0.13 | 0.12 | |
| Debt/EBITDA | 23.8 | 17.47 | 3.03 | 2.9 | 6.34 | 7.16 | 6.64 | |
| EBITDA/IntExps | 2.02 | 4.9 | 203.02 | 415.54 | 37.82 | 15.11 | 85.12 | 1637.14 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 383.331.363 | |
| Price | Rp. 9.150 | |
| Capitalization | Rp. 3.507 B. | |
| OWNERSHIP | ||
| Listing Date : 06-Nov-89 | ||
| Lokal 98,58 % | Asing 0,27 % | Lainnya 1,15 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | UNIC - Unggul Indah Cahaya Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 9150 | Prev Close | 8600 |
| Change | 550 (6.0%) | Range | 8200-9800 |
| Bid | 8900 | Offer | 9100 |
| Bid Volume | 100 | Offer Volume | 500 |
| Frequency | 245 | Value Rp.: 564.370.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |