UCID - Uni-Charm Indonesia Tbk. | UCID - Uni-Charm Indonesia Tbk. | UCID - Uni-Charm Indonesia Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 3 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 4.156.572.300 | |
Price | Rp. 755 | |
Capitalization | Rp. 3.138.212.086.500 | |
OWNERSHIP | ||
Listing Date : 20-DEC-2019 | ||
Lokal 15,62 % | Asing 17,61 % | Lainnya 66,77 % |
UCID - Uni-Charm Indonesia Tbk. | UCID - Uni-Charm Indonesia Tbk. | UCID - Uni-Charm Indonesia Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
Last Price | 1770 | 1395 | 1520 | 1220 | 1160 | 970 | ||
Market Cap | 7.4 T | 5.8 T | 6.3 T | 5.1 T | 4.8 T | 4.0 T | -45.95 | |
BALANCE SHEET | ||||||||
Cash | 1.4 T | 1.8 T | 1.4 T | 1.4 T | 1.5 T | 1.9 T | 35.71 | |
Total Asset | 7.3 T | 8.5 T | 7.8 T | 8.2 T | 8.4 T | 8.7 T | 19.18 | |
S.T.Borrowing | 2.3 T | 2.2 T | 2.5 T | 2.7 T | 2.7 T | 2.6 T | ||
L.T.Borrowing | 2.0 T | 1.8 T | 526.3 B | 392.0 B | 365.0 B | 316.4 B | ||
Total Equity | 2.9 T | 4.5 T | 4.7 T | 5.1 T | 5.3 T | 5.7 T | 96.55 | |
INCOME STATEMENT | ||||||||
Revenue | 4.2 T | 4.1 T | 4.5 T | 5.1 T | 5.4 T | 5.0 T | 19.05 | |
Gross Profit | 1.0 T | 1.0 T | 934.1 B | 926.1 B | 1.0 T | 1.1 T | 10.00 | |
Operating Profit | 215.0 B | 331.3 B | 426.9 B | 224.0 B | 237.2 B | 321.3 B | 49.44 | |
Net.Profit | 153.9 B | 190.0 B | 245.2 B | 115.6 B | 185.0 B | 255.2 B | 65.82 | |
EBITDA | 215.0 B | 544.3 B | 652.6 B | 462.7 B | 474.4 B | 559.4 B | 160.19 | |
Interest Expense | 27.2 B | 15.6 B | 12.3 B | 9.7 B | 9.6 B | |||
RATIO | ||||||||
EPS | 37.03 | 45.24 | 58.39 | 27.53 | 44.05 | 60.76 | 64.08 | |
PER | 47.80 x | 30.84 x | 26.03 x | 44.32 x | 26.33 x | 15.96 x | ||
BVPS | 708.56 | 1072.13 | 1140.47 | 1219.13 | 1275.02 | 1383.04 | ||
PBV | 2.50 x | 1.30 x | 1.33 x | 1.00 x | 0.91 x | 0.70 x | ||
ROA | 0.0212 | 0.0224 | 0.0314 | 0.0141 | 0.0221 | 0.0293 | 38.21 | |
ROE | 0.0523 | 0.0426 | 0.0517 | 0.0228 | 0.0349 | 0.0444 | -15.11 | |
EV/EBITDA | 47.82 | 14.69 | 12.23 | 14.56 | 13.37 | 9.12 | ||
Debt/Equity | 1.47 | 0.9 | 0.65 | 0.61 | 0.58 | 0.51 | ||
Debt/TotalCap | 0.59 | 0.47 | 0.39 | 0.38 | 0.37 | 0.34 | ||
Debt/EBITDA | 20.08 | 7.4 | 4.7 | 6.73 | 6.46 | 5.29 | ||
EBITDA/IntExps | 20.04 | 41.79 | 37.49 | 48.89 | 58.3 | 190.92 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 4.156.572.300 | |
Price | Rp. 755 | |
Capitalization | Rp. 3.138 B. | |
OWNERSHIP | ||
Listing Date : 20-DEC-2019 | ||
Lokal 15,62 % | Asing 17,61 % | Lainnya 66,77 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 3 | |
Rating TOTAL | 4 |
UCID - Uni-Charm Indonesia Tbk. | UCID - Uni-Charm Indonesia Tbk. | UCID - Uni-Charm Indonesia Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Index (5) | : | COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Board | : | 5 Index COMPOSITE, IDXNONCYC, MBX, ISSI, IDXSMC-COM | ||
Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 17-01-2025 | |||
Close | 755 | Prev Close | 755 |
Change | - | Range | 735-760 |
Bid | 750 | Offer | 755 |
Bid Volume | 3300 | Offer Volume | 190800 |
Frequency | 26 | Value Rp.: 119.760.500 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |