 | UANG - Pakuan Tbk. | UANG - Pakuan Tbk. | UANG - Pakuan Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.210.000.000 | |
| Price | Rp. 735 | |
| Capitalization | Rp. 889.350.000.000 | |
| OWNERSHIP | ||
| Listing Date : 06-Jul-20 | ||
| Lokal 97,60 % | Asing 0,00 % | Lainnya 2,40 % |
| UANG - Pakuan Tbk. | UANG - Pakuan Tbk. | UANG - Pakuan Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | ||
| Last Price | 168 | 500 | 575 | 362 | 492 | |||
| Market Cap | 203.3 B | 605.0 B | 695.8 B | 438.0 B | 595.3 B | 192.82 | ||
| BALANCE SHEET | ||||||||
| Cash | 4.1 B | 19.7 B | 120.0 B | 65.6 B | 172.3 B | 4102.44 | ||
| Total Asset | 298.1 B | 681.8 B | 1.1 T | 1.5 T | 1.7 T | 470.28 | ||
| S.T.Borrowing | 31.5 B | 71.2 B | 625.9 B | 925.0 B | 936.5 B | |||
| L.T.Borrowing | 166.5 B | 528.1 B | 521.3 B | 355.3 B | 412.8 B | |||
| Total Equity | 100.1 B | 82.5 B | -12.6 B | 266.1 B | 328.8 B | 228.47 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 5.8 B | 7.2 B | 370.7 B | 229.5 B | 3856.90 | |||
| Gross Profit | 2.6 B | 1.5 B | 305.5 B | 149.0 B | 5630.77 | |||
| Operating Profit | -2.0 B | -13.4 B | -31.5 B | 264.1 B | 95.0 B | 4850.00 | ||
| Net.Profit | -10.8 B | -32.4 B | -52.3 B | 285.7 B | 92.2 B | 953.70 | ||
| EBITDA | 1.1 B | -10.1 B | -30.8 B | 265.8 B | 96.7 B | 8690.91 | ||
| Interest Expense | 11.3 B | 18.3 B | 25.5 B | 18.5 M | 1.6 B | |||
| RATIO | ||||||||
| EPS | -9 | -26.96 | -43.61 | 238.1 | 76.82 | 953.56 | ||
| PER | -18.67 x | -18.55 x | -13.19 x | 1.52 x | 6.40 x | |||
| BVPS | 82.73 | 68.21 | -10.4 | 219.89 | 271.77 | |||
| PBV | 2.03 x | 7.33 x | -55.27 x | 1.65 x | 1.81 x | |||
| ROA | -0.0362 | -0.0474 | -0.0461 | 0.1848 | 0.0549 | 251.66 | ||
| ROE | -0.1079 | -0.392 | 4.1574 | 1.0739 | 0.2803 | 359.78 | ||
| EV/EBITDA | 363.17 | -117.77 | -56.01 | 6.22 | 18.32 | |||
| Debt/Equity | 1.98 | 7.26 | -91.15 | 4.81 | 4.1 | |||
| Debt/TotalCap | 0.66 | 0.88 | 1.01 | 0.83 | 0.8 | |||
| Debt/EBITDA | 181.03 | -59.58 | -37.29 | 4.82 | 13.95 | |||
| EBITDA/IntExps | 0.1 | -0.55 | -1.21 | 14339.09 | 61.06 | 60960.00 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.210.000.000 | |
| Price | Rp. 735 | |
| Capitalization | Rp. 889 B. | |
| OWNERSHIP | ||
| Listing Date : 06-Jul-20 | ||
| Lokal 97,60 % | Asing 0,00 % | Lainnya 2,40 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| UANG - Pakuan Tbk. | UANG - Pakuan Tbk. | UANG - Pakuan Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 735 | Prev Close | 735 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |