 | TRIS - Trisula International Tbk. | TRIS - Trisula International Tbk. | TRIS - Trisula International Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.141.443.831 | |
| Price | Rp. 187 | |
| Capitalization | Rp. 587.449.996.397 | |
| OWNERSHIP | ||
| Listing Date : 28-JUN-2012 | ||
| Lokal 8,08 % | Asing 8,78 % | Lainnya 83,14 % |
| TRIS - Trisula International Tbk. | TRIS - Trisula International Tbk. | TRIS - Trisula International Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 300 | 250 | 212 | 111 | 192 | 226 | 176 | |
| Market Cap | 314.3 B | 261.9 B | 666.0 B | 348.7 B | 603.2 B | 710.0 B | 552.9 B | 111.11 |
| BALANCE SHEET | ||||||||
| Cash | 56.6 B | 67.3 B | 125.8 B | 88.2 B | 94.7 B | 102.0 B | 139.8 B | 107.73 |
| Total Asset | 583.1 B | 640.0 B | 1.2 T | 1.0 T | 1.1 T | 1.2 T | 1.2 T | 87.50 |
| S.T.Borrowing | 221.9 B | 262.3 B | 505.6 B | 323.3 B | 408.6 B | 385.1 B | 389.1 B | |
| L.T.Borrowing | 3.0 B | 11.0 B | 70.0 B | 62.8 B | 53.2 B | 61.0 B | 75.7 B | |
| Total Equity | 358.2 B | 366.6 B | 661.3 B | 645.8 B | 678.3 B | 712.6 B | 741.9 B | 102.37 |
| INCOME STATEMENT | ||||||||
| Revenue | 413.6 B | 714.0 B | 631.5 B | 511.5 B | 661.3 B | 680.8 B | 696.6 B | -2.44 |
| Gross Profit | 90.1 B | 161.7 B | 128.9 B | 101.5 B | 137.2 B | 171.0 B | 181.9 B | 12.49 |
| Operating Profit | 20.6 B | 43.1 B | 28.2 B | 16.3 B | 38.8 B | 64.2 B | 62.1 B | 44.08 |
| Net.Profit | 3.8 B | 2.3 B | 2.1 B | 739.1 M | 16.4 B | 24.9 B | 21.3 B | 826.09 |
| EBITDA | 20.6 B | 61.8 B | 46.8 B | 39.1 B | 59.3 B | 83.7 B | 84.9 B | 37.38 |
| Interest Expense | 5.7 B | 15.2 B | 16.4 B | 10.3 B | 8.8 B | 8.2 B | 8.4 B | |
| RATIO | ||||||||
| EPS | 3.8 | 2.31 | 0.69 | 0.24 | 5.28 | 8.03 | 6.86 | 196.97 |
| PER | 78.95 x | 108.23 x | 307.25 x | 462.50 x | 36.36 x | 28.14 x | 25.66 x | |
| BVPS | 341.93 | 349.97 | 210.52 | 205.57 | 215.92 | 226.85 | 236.15 | |
| PBV | 0.88 x | 0.71 x | 1.01 x | 0.54 x | 0.89 x | 1.00 x | 0.75 x | |
| ROA | 0.0065 | 0.0036 | 0.0017 | 0.0007 | 0.0144 | 0.0215 | 0.0176 | 388.89 |
| ROE | 0.0106 | 0.0063 | 0.0032 | 0.0011 | 0.0241 | 0.0349 | 0.0287 | 355.56 |
| EV/EBITDA | 23.39 | 7.58 | 23.82 | 16.53 | 16.36 | 12.59 | 10.35 | |
| Debt/Equity | 0.63 | 0.75 | 0.87 | 0.6 | 0.68 | 0.63 | 0.63 | |
| Debt/TotalCap | 0.39 | 0.43 | 0.47 | 0.37 | 0.41 | 0.38 | 0.39 | |
| Debt/EBITDA | 10.9 | 4.43 | 12.29 | 9.87 | 7.79 | 5.33 | 5.48 | |
| EBITDA/IntExps | 3.62 | 4.06 | 2.86 | 3.78 | 6.75 | 10.18 | 10.09 | 148.52 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 3.141.443.831 | |
| Price | Rp. 187 | |
| Capitalization | Rp. 587 B. | |
| OWNERSHIP | ||
| Listing Date : 28-JUN-2012 | ||
| Lokal 8,08 % | Asing 8,78 % | Lainnya 83,14 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| TRIS - Trisula International Tbk. | TRIS - Trisula International Tbk. | TRIS - Trisula International Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Index (4) | : | IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Board | : | 4 Index IDXCYCLIC, ISSI, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 187 | Prev Close | 190 |
| Change | -3 (-1.6%) | Range | 185-191 |
| Bid | 187 | Offer | 188 |
| Bid Volume | 100 | Offer Volume | 5000 |
| Frequency | 83 | Value Rp.: 10.834.600 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
