 | TOYS - Sunindo Adipersada Tbk. | TOYS - Sunindo Adipersada Tbk. | TOYS - Sunindo Adipersada Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.435.000.712 | |
| Price | Rp. 8 | |
| Capitalization | Rp. 11.480.005.696 | |
| OWNERSHIP | ||
| Listing Date : 06-AUG-2020 | ||
| Lokal 94,57 % | Asing 5,43 % | Lainnya 0,00 % |
| TOYS - Sunindo Adipersada Tbk. | TOYS - Sunindo Adipersada Tbk. | TOYS - Sunindo Adipersada Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 4Q19 | 4Q20 | 4Q21 | 4Q22 | 4Q23 | CAGR 5Y(%) | ||
| Last Price | 436 | 615 | 232 | 70 | 8000 | |||
| Market Cap | 625.7 B | 882.5 B | 332.9 B | 100.5 B | 11.5 B | -98.16 | ||
| BALANCE SHEET | ||||||||
| Cash | 1.9 B | 2.0 B | 2.7 B | 2.3 B | 992.7 M | -47.75 | ||
| Total Asset | 181.0 B | 372.2 B | 366.4 B | 363.0 B | 356.9 B | 97.18 | ||
| S.T.Borrowing | 90.1 B | 97.7 B | 101.2 B | 98.7 B | 105.9 B | |||
| L.T.Borrowing | 4.8 B | 4.4 B | 5.3 B | 3.6 B | 3.4 B | |||
| Total Equity | 86.2 B | 270.1 B | 259.9 B | 260.7 B | 247.7 B | 187.35 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 171.6 B | 146.7 B | 127.3 B | 138.9 B | 60.4 B | -64.80 | ||
| Gross Profit | 45.1 B | 28.7 B | 19.6 B | 24.0 B | 7.0 B | -84.48 | ||
| Operating Profit | 30.0 B | 7.9 B | 3.1 B | 10.5 B | -1.9 B | -106.33 | ||
| Net.Profit | 11.2 B | 419.6 M | -13.2 B | 1.9 B | -13.6 B | -221.43 | ||
| EBITDA | 30.0 B | 10.2 B | 5.3 B | 10.7 B | -1.3 B | -104.33 | ||
| Interest Expense | 7.6 B | 9.3 B | 7.6 B | 6.5 B | ||||
| RATIO | ||||||||
| EPS | 7.83 | 0.3 | -9.42 | 1.35 | -9.73 | -224.27 | ||
| PER | 55.68 x | 2,050.00 x | -24.63 x | 51.85 x | -0.82 x | |||
| BVPS | 60.04 | 188.19 | 181.08 | 181.67 | 172.58 | |||
| PBV | 7.26 x | 3.27 x | 1.28 x | 0.39 x | 0.05 x | |||
| ROA | 0.0621 | 0.0011 | -0.036 | 0.0052 | -0.0382 | -161.51 | ||
| ROE | 0.1305 | 0.0016 | -0.0508 | 0.0072 | -0.055 | -142.15 | ||
| EV/EBITDA | 23.99 | 96.02 | 82.78 | 18.67 | -90.15 | |||
| Debt/Equity | 1.1 | 0.38 | 0.41 | 0.39 | 0.44 | |||
| Debt/TotalCap | 0.52 | 0.27 | 0.29 | 0.28 | 0.31 | |||
| Debt/EBITDA | 3.17 | 9.98 | 20.19 | 9.53 | -82.25 | |||
| EBITDA/IntExps | 1.35 | 0.57 | 1.41 | -0.2 | -114.81 | |||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.435.000.712 | |
| Price | Rp. 8 | |
| Capitalization | Rp. 11 B. | |
| OWNERSHIP | ||
| Listing Date : 06-AUG-2020 | ||
| Lokal 94,57 % | Asing 5,43 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| TOYS - Sunindo Adipersada Tbk. | TOYS - Sunindo Adipersada Tbk. | TOYS - Sunindo Adipersada Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Leisure Goods | ||
| Industry | : | Sport Equipment and Hobbies Goods | ||
| Sub Industry | : | Sport Equipment and Hobbies Goods | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 8 | Prev Close | 8 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
