 | TOTO - Surya Toto Indonesia Tbk. | TOTO - Surya Toto Indonesia Tbk. | TOTO - Surya Toto Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.320.000.000 | |
| Price | Rp. 218 | |
| Capitalization | Rp. 2.249.760.000.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 10,93 % | Asing 3,40 % | Lainnya 85,67 % |
| TOTO - Surya Toto Indonesia Tbk. | TOTO - Surya Toto Indonesia Tbk. | TOTO - Surya Toto Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 364 | 366 | 220 | 206 | 276 | 230 | 222 | |
| Market Cap | 3.8 T | 3.8 T | 2.3 T | 2.1 T | 2.8 T | 2.4 T | 2.3 T | -39.47 |
| BALANCE SHEET | ||||||||
| Cash | 196.0 B | 147.4 B | 440.1 B | 443.2 B | 378.2 B | 211.9 B | 347.5 B | 135.75 |
| Total Asset | 2.8 T | 2.8 T | 3.2 T | 3.1 T | 3.3 T | 3.3 T | 3.3 T | 17.86 |
| S.T.Borrowing | 447.5 B | 308.9 B | 343.3 B | 357.5 B | 367.9 B | 370.3 B | 345.7 B | |
| L.T.Borrowing | 505.4 B | 547.4 B | 858.0 B | 885.2 B | 833.6 B | 582.6 B | 569.8 B | |
| Total Equity | 1.8 T | 1.9 T | 2.0 T | 1.9 T | 2.1 T | 2.3 T | 2.4 T | 26.32 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.1 T | 976.8 B | 764.0 B | 856.6 B | 1.0 T | 986.5 B | 1.1 T | 12.61 |
| Gross Profit | 295.0 B | 165.5 B | 93.0 B | 120.7 B | 280.7 B | 260.8 B | 230.4 B | 39.21 |
| Operating Profit | 211.8 B | 72.3 B | 10.6 B | 32.3 B | 193.3 B | 153.9 B | 128.5 B | 77.73 |
| Net.Profit | 144.6 B | 63.2 B | -12.3 B | 24.2 B | 155.4 B | 125.5 B | 107.3 B | 69.78 |
| EBITDA | 256.7 B | 115.1 B | 70.6 B | 87.8 B | 245.9 B | 260.5 B | 190.0 B | 65.07 |
| Interest Expense | 5.6 B | 5.4 B | 4.2 B | 13.1 B | 10.1 B | 9.9 B | 9.6 B | |
| RATIO | ||||||||
| EPS | 14.04 | 6.13 | -1.2 | 2.35 | 15.09 | 12.19 | 10.42 | 69.98 |
| PER | 25.93 x | 59.71 x | -183.33 x | 87.66 x | 18.29 x | 18.87 x | 21.31 x | |
| BVPS | 176.32 | 185.09 | 194.38 | 183.74 | 205.2 | 225.3 | 229.25 | |
| PBV | 2.06 x | 1.98 x | 1.13 x | 1.12 x | 1.35 x | 1.02 x | 0.97 x | |
| ROA | 0.0521 | 0.0228 | -0.0038 | 0.0077 | 0.0468 | 0.0383 | 0.0327 | 43.42 |
| ROE | 0.0795 | 0.0331 | -0.0061 | 0.0128 | 0.0734 | 0.054 | 0.0454 | 37.16 |
| EV/EBITDA | 17.58 | 38.98 | 42.97 | 33.33 | 14.93 | 11.96 | 15.05 | |
| Debt/Equity | 0.52 | 0.45 | 0.6 | 0.66 | 0.57 | 0.41 | 0.39 | |
| Debt/TotalCap | 0.34 | 0.31 | 0.37 | 0.4 | 0.36 | 0.29 | 0.28 | |
| Debt/EBITDA | 3.71 | 7.44 | 17.03 | 14.16 | 4.89 | 3.66 | 4.82 | |
| EBITDA/IntExps | 46.21 | 21.21 | 16.63 | 6.72 | 24.37 | 26.39 | 19.77 | -6.79 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.320.000.000 | |
| Price | Rp. 218 | |
| Capitalization | Rp. 2.250 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 10,93 % | Asing 3,40 % | Lainnya 85,67 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| TOTO - Surya Toto Indonesia Tbk. | TOTO - Surya Toto Indonesia Tbk. | TOTO - Surya Toto Indonesia Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXINDUST, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 218 | Prev Close | 218 |
| Change | - | Range | 216-218 |
| Bid | 216 | Offer | 218 |
| Bid Volume | 108600 | Offer Volume | 398500 |
| Frequency | 83 | Value Rp.: 78.809.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
