 | TOPS - Totalindo Eka Persada Tbk. | TOPS - Totalindo Eka Persada Tbk. | TOPS - Totalindo Eka Persada Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (2) | : | COMPOSITE, IDXINFRA | ||
| Index (2) | : | COMPOSITE, IDXINFRA | ||
| Board | : | 2 Index COMPOSITE, IDXINFRA | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 33.330.000.000 | |
| Price | Rp. 1 | |
| Capitalization | Rp. 33.330.000.000 | |
| OWNERSHIP | ||
| Listing Date : 16-JUN-2017 | ||
| Lokal 94,16 % | Asing 5,84 % | Lainnya 0,00 % |
| TOPS - Totalindo Eka Persada Tbk. | TOPS - Totalindo Eka Persada Tbk. | TOPS - Totalindo Eka Persada Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (2) | : | COMPOSITE, IDXINFRA | ||
| Index (2) | : | COMPOSITE, IDXINFRA | ||
| Board | : | 2 Index COMPOSITE, IDXINFRA | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 4000 | 665 | 50 | 50 | 50 | 50 | 1000 | |
| Market Cap | 26.7 T | 22.2 T | 1.7 T | 1.7 T | 1.7 T | 1.7 T | 33.3 B | -99.85 |
| BALANCE SHEET | ||||||||
| Cash | 201.7 B | 44.0 B | 17.2 B | 10.1 B | 24.5 B | 12.7 B | 3.4 B | -92.27 |
| Total Asset | 3.8 T | 3.3 T | 2.7 T | 2.4 T | 2.4 T | 2.4 T | 1.6 T | -51.52 |
| S.T.Borrowing | 1.9 T | 1.5 T | 734.8 B | 795.4 B | 944.5 B | 1.2 T | 500.8 B | |
| L.T.Borrowing | 463.8 B | 358.7 B | 782.8 B | 712.7 B | 635.5 B | 494.9 B | 705.7 B | |
| Total Equity | 1.4 T | 1.4 T | 1.1 T | 846.2 B | 848.2 B | 709.9 B | 416.6 B | -70.24 |
| INCOME STATEMENT | ||||||||
| Revenue | 834.9 B | 386.2 B | 86.1 B | 313.2 B | 412.4 B | 210.7 B | 42.0 B | -89.12 |
| Gross Profit | 166.0 B | 158.4 B | 11.4 B | 17.4 B | 47.3 B | 13.2 B | 1.3 B | -99.18 |
| Operating Profit | 152.7 B | 138.4 B | -16.6 B | 21.9 B | 24.8 B | -12.2 B | -1.9 B | -101.37 |
| Net.Profit | 62.7 B | 60.4 B | -41.7 B | 479.5 M | 1.9 B | -44.2 B | -12.3 B | -120.36 |
| EBITDA | 154.7 B | 140.1 B | -13.9 B | 23.6 B | 35.3 B | -6.9 B | 3.3 B | -97.64 |
| Interest Expense | 64.9 B | 67.8 B | 23.3 B | 15.3 B | 12.0 B | 4.1 B | 984200 | |
| RATIO | ||||||||
| EPS | 9.36 | 1.81 | -1.25 | 0.01 | 0.06 | -1.33 | -0.37 | -120.44 |
| PER | 427.35 x | 367.40 x | -40.00 x | 5,000.00 x | 833.33 x | -37.59 x | -2.70 x | |
| BVPS | 210.39 | 42.89 | 34.22 | 25.39 | 25.45 | 21.3 | 12.5 | |
| PBV | 19.01 x | 15.50 x | 1.46 x | 1.97 x | 1.96 x | 2.35 x | 0.08 x | |
| ROA | 0.0165 | 0.0182 | -0.0157 | 0.0002 | 0.0008 | -0.0183 | -0.0076 | -141.76 |
| ROE | 0.0447 | 0.0422 | -0.0366 | 0.0006 | 0.0022 | -0.0623 | -0.0295 | -169.91 |
| EV/EBITDA | 186.58 | 171.42 | -228.56 | 133.93 | 91.25 | -484.5 | 377 | |
| Debt/Equity | 1.71 | 1.32 | 1.33 | 1.78 | 1.86 | 2.4 | 2.9 | |
| Debt/TotalCap | 0.63 | 0.57 | 0.57 | 0.64 | 0.65 | 0.71 | 0.74 | |
| Debt/EBITDA | 15.51 | 13.5 | -109.53 | 63.83 | 44.75 | -245.75 | 367.88 | |
| EBITDA/IntExps | 2.38 | 2.07 | -0.6 | 1.54 | 2.95 | -1.71 | 3332.3 | 160880.68 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 33.330.000.000 | |
| Price | Rp. 1 | |
| Capitalization | Rp. 33 B. | |
| OWNERSHIP | ||
| Listing Date : 16-JUN-2017 | ||
| Lokal 94,16 % | Asing 5,84 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| TOPS - Totalindo Eka Persada Tbk. | TOPS - Totalindo Eka Persada Tbk. | TOPS - Totalindo Eka Persada Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (2) | : | COMPOSITE, IDXINFRA | ||
| Index (2) | : | COMPOSITE, IDXINFRA | ||
| Board | : | 2 Index COMPOSITE, IDXINFRA | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 1 | Prev Close | 1 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
