 | TMPO - Tempo Intimedia Tbk. | TMPO - Tempo Intimedia Tbk. | TMPO - Tempo Intimedia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Consumer Publishing | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.058.333.250 | |
| Price | Rp. 121 | |
| Capitalization | Rp. 128.058.323.250 | |
| OWNERSHIP | ||
| Listing Date : 36899 | ||
| Lokal 32,10 % | Asing 0,62 % | Lainnya 67,28 % |
| TMPO - Tempo Intimedia Tbk. | TMPO - Tempo Intimedia Tbk. | TMPO - Tempo Intimedia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Consumer Publishing | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 172 | 159 | 150 | 133 | 101 | 76 | 118 | |
| Market Cap | 182.0 B | 168.3 B | 158.7 B | 140.8 B | 106.9 B | 80.4 B | 124.9 B | -25.79 |
| BALANCE SHEET | ||||||||
| Cash | 4.7 B | 4.6 B | 5.1 B | 9.3 B | 5.1 B | 15.5 B | 43.2 B | 839.13 |
| Total Asset | 445.5 B | 403.1 B | 355.7 B | 382.9 B | 388.7 B | 422.9 B | 453.5 B | 12.50 |
| S.T.Borrowing | 113.9 B | 82.6 B | 86.4 B | 118.8 B | 133.8 B | 150.8 B | 128.4 B | |
| L.T.Borrowing | 77.3 B | 66.9 B | 77.7 B | 72.3 B | 65.7 B | 65.5 B | 80.5 B | |
| Total Equity | 254.3 B | 253.6 B | 191.7 B | 191.9 B | 189.2 B | 206.6 B | 244.6 B | -3.55 |
| INCOME STATEMENT | ||||||||
| Revenue | 77.0 B | 46.6 B | 38.1 B | 50.7 B | 53.2 B | 83.3 B | 38.4 B | -17.60 |
| Gross Profit | 16.4 B | 15.3 B | 12.3 B | 17.4 B | 19.5 B | 15.4 B | 12.9 B | -15.69 |
| Operating Profit | -3.4 B | -6.7 B | 180.2 M | 2.4 B | 220.1 M | -2.4 B | -4.4 B | -34.33 |
| Net.Profit | -4.1 B | -7.7 B | -2.0 B | -60.3 M | -1.6 B | -2.8 B | -4.3 B | -44.16 |
| EBITDA | -476.9 M | -3.9 B | 1.9 B | 3.8 B | 1.6 B | -1.1 B | -2.9 B | -25.64 |
| Interest Expense | 2.7 B | 2.4 B | 1.5 B | 2.4 B | 1.8 B | 1.5 B | 1.7 B | |
| RATIO | ||||||||
| EPS | -3.72 | -6.96 | -1.81 | -0.05 | -1.47 | -2.54 | -3.9 | -43.97 |
| PER | -46.24 x | -22.84 x | -82.87 x | -2,660.00 x | -68.71 x | -29.92 x | -30.26 x | |
| BVPS | 240.28 | 239.63 | 181.13 | 181.29 | 178.73 | 195.24 | 231.14 | |
| PBV | 0.72 x | 0.66 x | 0.83 x | 0.73 x | 0.57 x | 0.39 x | 0.51 x | |
| ROA | -0.0092 | -0.019 | -0.0056 | -0.0002 | -0.0042 | -0.0066 | -0.0095 | -50.00 |
| ROE | -0.0161 | -0.0302 | -0.0104 | -0.0003 | -0.0085 | -0.0135 | -0.0175 | -42.05 |
| EV/EBITDA | -772.67 | -81.34 | 163.42 | 84.74 | 191.89 | -254.59 | -99.38 | |
| Debt/Equity | 0.75 | 0.59 | 0.86 | 1 | 1.05 | 1.05 | 0.85 | |
| Debt/TotalCap | 0.43 | 0.37 | 0.46 | 0.5 | 0.51 | 0.51 | 0.46 | |
| Debt/EBITDA | -400.87 | -38.82 | 84.39 | 50.2 | 127.08 | -195.81 | -71.44 | |
| EBITDA/IntExps | -0.18 | -1.6 | 1.26 | 1.57 | 0.89 | -0.72 | -1.73 | 8.13 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.058.333.250 | |
| Price | Rp. 121 | |
| Capitalization | Rp. 128 B. | |
| OWNERSHIP | ||
| Listing Date : 36899 | ||
| Lokal 32,10 % | Asing 0,62 % | Lainnya 67,28 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| TMPO - Tempo Intimedia Tbk. | TMPO - Tempo Intimedia Tbk. | TMPO - Tempo Intimedia Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Consumer Publishing | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 121 | Prev Close | 120 |
| Change | 1 (0.8%) | Range | 120-123 |
| Bid | 120 | Offer | 122 |
| Bid Volume | 83600 | Offer Volume | 51300 |
| Frequency | 52 | Value Rp.: 10.801.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |