 | TDPM - Tianrong Chemicals Industry Tbk. | TDPM - Tianrong Chemicals Industry Tbk. | TDPM - Tianrong Chemicals Industry Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.485.050.500 | |
| Price | Rp. 119 | |
| Capitalization | Rp. 1.247.721.009.500 | |
| OWNERSHIP | ||
| Listing Date : 09-Apr-18 | ||
| Lokal 7,98 % | Asing 92,02 % | Lainnya 0,00 % |
| TDPM - Tianrong Chemicals Industry Tbk. | TDPM - Tianrong Chemicals Industry Tbk. | TDPM - Tianrong Chemicals Industry Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 4Q15 | 4Q16 | 4Q18 | 4Q19 | 4Q20 | 4Q21 | 4Q21 | CAGR 5Y(%) |
| Last Price | 340 | 340 | 308 | 254 | 144 | 119 | 119 | |
| Market Cap | 3.6 T | 3.6 T | 3.2 T | 2.7 T | 1.5 T | 1.2 T | 1.2 T | -66.67 |
| BALANCE SHEET | ||||||||
| Cash | 17.4 B | 27.4 B | 65.7 B | 297.0 B | 19.7 B | 58.6 B | 34.3 B | 25.18 |
| Total Asset | 2.5 T | 2.7 T | 4.4 T | 5.0 T | 4.9 T | 3.4 T | 3.0 T | 11.11 |
| S.T.Borrowing | 831.4 B | 1.2 T | 1.1 T | 1.0 T | 2.0 T | 512.1 B | 476.6 B | |
| L.T.Borrowing | 375.9 B | 291.4 B | 1.3 T | 1.7 T | 774.8 B | 1.5 T | 1.5 T | |
| Total Equity | 1.3 T | 1.3 T | 2.1 T | 2.2 T | 2.2 T | 1.4 T | 1.0 T | -23.08 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.7 T | 1.6 T | 3.9 T | 4.3 T | 2.8 T | 882.1 B | 1.1 T | -31.25 |
| Gross Profit | 261.7 B | 221.6 B | 583.3 B | 643.8 B | 495.9 B | 95.4 B | 132.4 B | -40.25 |
| Operating Profit | 131.5 B | 139.0 B | 392.5 B | 472.7 B | 104.7 B | -653.3 B | -1.2 T | -963.31 |
| Net.Profit | 45.9 B | 57.5 B | 178.6 B | 217.3 B | -49.4 B | -754.4 B | -1.1 T | -2013.04 |
| EBITDA | 131.5 B | 139.0 B | 446.5 B | 529.5 B | 175.8 B | -644.6 B | -1.1 T | -891.37 |
| Interest Expense | 154.0 B | 188.0 B | 198.0 B | 86.6 B | 71.2 B | |||
| RATIO | ||||||||
| EPS | 4.38 | 5.48 | 17.01 | 20.69 | -4.71 | -71.85 | -106.84 | -2049.64 |
| PER | 77.63 x | 62.04 x | 18.11 x | 12.28 x | -30.57 x | -1.66 x | -1.11 x | |
| BVPS | 119.46 | 121.06 | 197.53 | 210.08 | 207.89 | 136.9 | 100.1 | |
| PBV | 2.85 x | 2.81 x | 1.56 x | 1.21 x | 0.69 x | 0.87 x | 1.19 x | |
| ROA | 0.0187 | 0.0211 | 0.0405 | 0.0439 | -0.01 | -0.2198 | -0.3733 | -1869.19 |
| ROE | 0.0366 | 0.0453 | 0.0862 | 0.0986 | -0.0227 | -0.5256 | -1.0688 | -2459.38 |
| EV/EBITDA | 36.15 | 35.89 | 12.31 | 9.66 | 24.1 | -4.94 | -2.79 | |
| Debt/Equity | 0.96 | 1.14 | 1.13 | 1.25 | 1.26 | 1.39 | 1.86 | |
| Debt/TotalCap | 0.49 | 0.53 | 0.53 | 0.56 | 0.56 | 0.58 | 0.65 | |
| Debt/EBITDA | 9.18 | 10.45 | 5.23 | 5.19 | 15.62 | -3.1 | -1.72 | |
| EBITDA/IntExps | 2.9 | 2.82 | 0.89 | -7.44 | -15.92 | -648.97 | ||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.485.050.500 | |
| Price | Rp. 119 | |
| Capitalization | Rp. 1.248 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Apr-18 | ||
| Lokal 7,98 % | Asing 92,02 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| TDPM - Tianrong Chemicals Industry Tbk. | TDPM - Tianrong Chemicals Industry Tbk. | TDPM - Tianrong Chemicals Industry Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Index (3) | : | COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 119 | Prev Close | 119 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |