TCID - Mandom Indonesia Tbk. | TCID - Mandom Indonesia Tbk. | TCID - Mandom Indonesia Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Index (5) | : | COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 0 | |
Rating DER | 2 | |
Rating TOTAL | 1 |
MARKET CAPITALIZATION | ||
Listed Share | 402.133.334 | |
Price | Rp. 2.400 | |
Capitalization | Rp. 965.120.001.600 | |
OWNERSHIP | ||
Listing Date : 30-SEP-1993 | ||
Lokal 12,60 % | Asing 2,20 % | Lainnya 85,20 % |
TCID - Mandom Indonesia Tbk. | TCID - Mandom Indonesia Tbk. | TCID - Mandom Indonesia Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Index (5) | : | COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
Last Price | 16900 | 13700 | 7500 | 5625 | 5250 | 3090 | 2540 | |
Market Cap | 3.4 T | 2.8 T | 1.5 T | 1.1 T | 1.1 T | 1.2 T | 1.0 T | -64.29 |
BALANCE SHEET | ||||||||
Cash | 384.6 B | 158.6 B | 277.5 B | 556.8 B | 641.8 B | 624.5 B | 731.7 B | 361.35 |
Total Asset | 2.3 T | 2.5 T | 2.3 T | 2.3 T | 2.3 T | 2.3 T | 2.3 T | -8.00 |
S.T.Borrowing | 193.8 B | 279.1 B | 109.1 B | 168.1 B | 210.6 B | 171.5 B | 203.8 B | |
L.T.Borrowing | 253.5 B | 257.9 B | 293.3 B | 284.0 B | 269.2 B | 304.1 B | 260.1 B | |
Total Equity | 1.9 T | 2.0 T | 1.9 T | 1.9 T | 1.8 T | 1.8 T | 1.9 T | -5.00 |
INCOME STATEMENT | ||||||||
Revenue | 1.3 T | 1.4 T | 996.8 B | 850.0 B | 925.4 B | 982.1 B | 853.7 B | -39.02 |
Gross Profit | 471.0 B | 480.6 B | 243.7 B | 144.1 B | 183.0 B | 171.1 B | 118.7 B | -75.30 |
Operating Profit | 107.2 B | 113.5 B | -56.7 B | -61.7 B | -11.7 B | -33.0 B | -68.7 B | -160.53 |
Net.Profit | 93.7 B | 94.7 B | -52.9 B | -39.9 B | -6.4 B | -11.9 B | -41.7 B | -144.03 |
EBITDA | 179.3 B | 199.0 B | 35.5 B | 23.4 B | 58.1 B | 29.3 B | -10.8 B | -105.43 |
Interest Expense | ||||||||
RATIO | ||||||||
EPS | 465.81 | 470.98 | -263.07 | -198.55 | -31.89 | -29.49 | -103.66 | -122.01 |
PER | 36.28 x | 29.09 x | -28.51 x | -28.33 x | -164.63 x | -104.78 x | -24.50 x | |
BVPS | 9315.36 | 9812.32 | 9339.83 | 9277.06 | 9174.42 | 4563.65 | 4634.42 | |
PBV | 1.81 x | 1.40 x | 0.80 x | 0.61 x | 0.57 x | 0.68 x | 0.55 x | |
ROA | 0.0404 | 0.0377 | -0.0232 | -0.0172 | -0.0028 | -0.0051 | -0.0179 | -147.48 |
ROE | 0.05 | 0.048 | -0.0282 | -0.0214 | -0.0035 | -0.0065 | -0.0224 | -146.67 |
EV/EBITDA | 19.3 | 15.74 | 45.99 | 43.83 | 15.37 | 37.32 | -69.45 | |
Debt/Equity | 0.24 | 0.27 | 0.21 | 0.24 | 0.26 | 0.26 | 0.25 | |
Debt/TotalCap | 0.19 | 0.21 | 0.18 | 0.2 | 0.21 | 0.21 | 0.2 | |
Debt/EBITDA | 2.49 | 2.7 | 11.34 | 19.31 | 8.25 | 16.23 | -42.75 | |
EBITDA/IntExps | ||||||||
Deviden | 420 | 420 | 90 | 94 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 402.133.334 | |
Price | Rp. 2.400 | |
Capitalization | Rp. 965 B. | |
OWNERSHIP | ||
Listing Date : 30-SEP-1993 | ||
Lokal 12,60 % | Asing 2,20 % | Lainnya 85,20 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 0 | |
Rating DER | 2 | |
Rating TOTAL | 1 |
TCID - Mandom Indonesia Tbk. | TCID - Mandom Indonesia Tbk. | TCID - Mandom Indonesia Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Nondurable Household Products | ||
Industry | : | Personal Care Products | ||
Sub Industry | : | Personal Care Products | ||
Index (5) | : | COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Index (5) | : | COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXNONCYC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 09-09-2024 | |||
Close | 2400 | Prev Close | 2450 |
Change | -50 (-2.1%) | Range | 2400-2450 |
Bid | 2400 | Offer | 2450 |
Bid Volume | 54900 | Offer Volume | 17100 |
Frequency | 20 | Value Rp.: 549.818.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |