 | TARA - Agung Semesta Sejahtera Tbk. | TARA - Agung Semesta Sejahtera Tbk. | TARA - Agung Semesta Sejahtera Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Board | : | 2 Index COMPOSITE, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.069.645.750 | |
| Price | Rp. 11 | |
| Capitalization | Rp. 110.766.103.250 | |
| OWNERSHIP | ||
| Listing Date : 11-Jul-14 | ||
| Lokal 88,64 % | Asing 11,36 % | Lainnya 0,00 % |
| TARA - Agung Semesta Sejahtera Tbk. | TARA - Agung Semesta Sejahtera Tbk. | TARA - Agung Semesta Sejahtera Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Board | : | 2 Index COMPOSITE, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 735 | 745 | 50 | 50 | 50 | 10000 | 11000 | |
| Market Cap | 7.4 T | 7.5 T | 503.5 B | 503.5 B | 503.5 B | 100.7 B | 110.8 B | -98.52 |
| BALANCE SHEET | ||||||||
| Cash | 114.9 B | 10.9 B | 9.3 B | 13.0 B | 16.7 B | 14.9 B | 2.1 B | -80.73 |
| Total Asset | 1.2 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | |
| S.T.Borrowing | 175.0 B | 68.5 B | 30.8 B | 25.8 B | 19.5 B | 19.9 B | 19.7 B | |
| L.T.Borrowing | 4.2 B | 1.0 B | 38.5 B | 567.2 M | 471.8 M | 537.9 M | 634.6 M | |
| Total Equity | 1.1 T | 1.1 T | 1.0 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | |
| INCOME STATEMENT | ||||||||
| Revenue | 32.1 B | 15.1 B | 8.9 B | 34.5 B | 2.0 B | 2.1 B | 2.9 B | -80.79 |
| Gross Profit | 18.3 B | 9.1 B | 6.3 B | 20.4 B | 1.2 B | 1.2 B | 1.7 B | -81.32 |
| Operating Profit | 12.5 B | 3.4 B | 1.7 B | 16.3 B | -2.0 B | -1.9 B | -864.0 M | -125.41 |
| Net.Profit | 532.4 M | 383.3 M | -9.6 B | 14.8 B | -1.7 B | -1.6 B | -714.5 M | -286.41 |
| EBITDA | 12.8 B | 3.7 B | 1.8 B | 16.4 B | -2.0 B | -1.9 B | -864.0 M | -123.35 |
| Interest Expense | 14.7 B | 3.0 B | 1.9 B | 11.5 M | 10.1 M | 5.3 M | 8.5 M | |
| RATIO | ||||||||
| EPS | 0.05 | 0.04 | -0.95 | 1.46 | -0.16 | -0.16 | -0.07 | -275.00 |
| PER | 14,700.00 x | 18,625.00 x | -52.63 x | 34.25 x | -312.50 x | -62.50 x | -157.14 x | |
| BVPS | 104.65 | 104.64 | 103.7 | 104.93 | 105.37 | 105.07 | 104.91 | |
| PBV | 7.02 x | 7.12 x | 0.48 x | 0.48 x | 0.47 x | 0.10 x | 0.10 x | |
| ROA | 0.0004 | 0.0003 | -0.0086 | 0.0136 | -0.0015 | -0.0015 | -0.0007 | -333.33 |
| ROE | 0.0005 | 0.0004 | -0.0092 | 0.014 | -0.0016 | -0.0016 | -0.0007 | -275.00 |
| EV/EBITDA | 585.11 | 2059.18 | 309.33 | 31.5 | -259.02 | -56.93 | -149.36 | |
| Debt/Equity | 0.17 | 0.07 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | |
| Debt/TotalCap | 0.15 | 0.06 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | |
| Debt/EBITDA | 14.05 | 18.93 | 38.03 | 1.6 | -10.2 | -10.95 | -23.54 | |
| EBITDA/IntExps | 0.87 | 1.2 | 0.95 | 1424.53 | -193.09 | -350.44 | -101.47 | -8555.83 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.069.645.750 | |
| Price | Rp. 11 | |
| Capitalization | Rp. 111 B. | |
| OWNERSHIP | ||
| Listing Date : 11-Jul-14 | ||
| Lokal 88,64 % | Asing 11,36 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| TARA - Agung Semesta Sejahtera Tbk. | TARA - Agung Semesta Sejahtera Tbk. | TARA - Agung Semesta Sejahtera Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Board | : | 2 Index COMPOSITE, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 11 | Prev Close | 11 |
| Change | - | Range | 10-11 |
| Bid | 10 | Offer | 11 |
| Bid Volume | 2027800 | Offer Volume | 2452400 |
| Frequency | 37 | Value Rp.: 13.517.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |