SWAT - Sriwahana Adityakarta Tbk. | SWAT - Sriwahana Adityakarta Tbk. | SWAT - Sriwahana Adityakarta Tbk. | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Forestry and Paper | ||
Sub Industry | : | Paper | ||
Index (2) | : | COMPOSITE, IDXBASIC | ||
Index (2) | : | COMPOSITE, IDXBASIC | ||
Board | : | 2 Index COMPOSITE, IDXBASIC | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 0 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 1 | |
Rating TOTAL | 1 |
MARKET CAPITALIZATION | ||
Listed Share | 3.019.200.000 | |
Price | Rp. 36 | |
Capitalization | Rp. 108.691.200.000 | |
OWNERSHIP | ||
Listing Date : 08-Jun-18 | ||
Lokal 21,99 % | Asing 0,01 % | Lainnya 78,00 % |
SWAT - Sriwahana Adityakarta Tbk. | SWAT - Sriwahana Adityakarta Tbk. | SWAT - Sriwahana Adityakarta Tbk. | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Forestry and Paper | ||
Sub Industry | : | Paper | ||
Index (2) | : | COMPOSITE, IDXBASIC | ||
Index (2) | : | COMPOSITE, IDXBASIC | ||
Board | : | 2 Index COMPOSITE, IDXBASIC | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 124 | 116 | 93 | 118 | 70 | 50 | 27000 | |
Market Cap | 374.4 B | 350.2 B | 280.8 B | 356.3 B | 211.3 B | 151.0 B | 81.5 B | -76.73 |
BALANCE SHEET | ||||||||
Cash | 4.7 B | 22.5 B | 27.4 B | 32.3 B | 26.9 B | 48.0 B | 18.9 B | -16.00 |
Total Asset | 491.4 B | 608.1 B | 673.3 B | 774.3 B | 695.4 B | 645.6 B | 609.3 B | 0.20 |
S.T.Borrowing | 138.0 B | 252.3 B | 321.7 B | 252.0 B | 262.2 B | 33.4 B | 39.4 B | |
L.T.Borrowing | 3.1 B | 3.5 B | 2.8 B | 164.4 B | 167.5 B | 399.7 B | 386.8 B | |
Total Equity | 350.3 B | 352.3 B | 348.8 B | 357.9 B | 265.7 B | 212.5 B | 183.0 B | -48.06 |
INCOME STATEMENT | ||||||||
Revenue | 164.5 B | 189.3 B | 133.7 B | 206.7 B | 246.6 B | 200.9 B | 138.8 B | -26.68 |
Gross Profit | 23.8 B | 35.7 B | 22.0 B | 45.6 B | 37.9 B | 9.0 B | 272.3 M | -99.24 |
Operating Profit | 16.7 B | 17.9 B | 11.8 B | 26.2 B | 1.9 B | -10.9 B | -17.5 B | -197.77 |
Net.Profit | 1.5 B | 783.8 M | -5.8 B | 1.5 B | -20.7 B | -14.7 B | -19.3 B | -2562.36 |
EBITDA | 21.4 B | 26.4 B | 32.8 B | 47.6 B | 22.7 B | 10.2 B | 3.1 B | -88.26 |
Interest Expense | 14.0 B | 16.2 B | 17.0 B | 24.0 B | 21.5 B | 3.8 B | 2.2 B | |
RATIO | ||||||||
EPS | 0.51 | 0.26 | -1.94 | 0.52 | -6.9 | -4.89 | -6.44 | -2576.92 |
PER | 243.14 x | 446.15 x | -47.94 x | 226.92 x | -10.14 x | -10.22 x | -4.19 x | |
BVPS | 116.02 | 116.68 | 115.53 | 118.55 | 88.01 | 70.38 | 60.62 | |
PBV | 1.07 x | 0.99 x | 0.80 x | 1.00 x | 0.80 x | 0.71 x | 0.45 x | |
ROA | 0.0031 | 0.0013 | -0.0086 | 0.002 | -0.0298 | -0.0227 | -0.0317 | -2538.46 |
ROE | 0.0043 | 0.0022 | -0.0167 | 0.0043 | -0.0779 | -0.069 | -0.1056 | -4900.00 |
EV/EBITDA | 23.89 | 22.13 | 17.64 | 15.56 | 27.02 | 52.79 | 160.18 | |
Debt/Equity | 0.4 | 0.73 | 0.93 | 1.16 | 1.62 | 2.04 | 2.33 | |
Debt/TotalCap | 0.29 | 0.42 | 0.48 | 0.54 | 0.62 | 0.67 | 0.7 | |
Debt/EBITDA | 6.6 | 9.7 | 9.91 | 8.75 | 18.9 | 42.65 | 139.66 | |
EBITDA/IntExps | 1.53 | 1.63 | 1.93 | 1.98 | 1.06 | 2.71 | 1.37 | -15.95 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 3.019.200.000 | |
Price | Rp. 36 | |
Capitalization | Rp. 109 B. | |
OWNERSHIP | ||
Listing Date : 08-Jun-18 | ||
Lokal 21,99 % | Asing 0,01 % | Lainnya 78,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 0 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 1 | |
Rating TOTAL | 1 |
SWAT - Sriwahana Adityakarta Tbk. | SWAT - Sriwahana Adityakarta Tbk. | SWAT - Sriwahana Adityakarta Tbk. | ||
Sector | : | Basic Materials | ||
Sub Sector | : | Basic Materials | ||
Industry | : | Forestry and Paper | ||
Sub Industry | : | Paper | ||
Index (2) | : | COMPOSITE, IDXBASIC | ||
Index (2) | : | COMPOSITE, IDXBASIC | ||
Board | : | 2 Index COMPOSITE, IDXBASIC | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
TIME PERIOD : 13-12-2024 | |||
Close | 36 | Prev Close | 40 |
Change | -4 (-11.1%) | Range | 36-36 |
Bid | 0 | Offer | 36 |
Bid Volume | 0 | Offer Volume | 1977400 |
Frequency | 29 | Value Rp.: 48.384.000 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |