 | SRSN - Indo Acidatama Tbk | SRSN - Indo Acidatama Tbk | SRSN - Indo Acidatama Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Board | : | 2 Index IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.020.000.000 | |
| Price | Rp. 70 | |
| Capitalization | Rp. 421.400.000.000 | |
| OWNERSHIP | ||
| Listing Date : 11-Jan-93 | ||
| Lokal 97,65 % | Asing 2,30 % | Lainnya 0,05 % |
| SRSN - Indo Acidatama Tbk | SRSN - Indo Acidatama Tbk | SRSN - Indo Acidatama Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Board | : | 2 Index IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 50 | 72 | 68 | 52 | 55 | 53 | 60 | |
| Market Cap | 301.0 B | 433.4 B | 409.4 B | 313.0 B | 331.1 B | 319.1 B | 361.2 B | -16.66 |
| BALANCE SHEET | ||||||||
| Cash | 7.6 B | 4.7 B | 51.4 B | 7.7 B | 19.0 B | 16.2 B | 19.0 B | 304.26 |
| Total Asset | 663.8 B | 685.0 B | 739.4 B | 891.0 B | 965.5 B | 879.1 B | 1.0 T | 45.99 |
| S.T.Borrowing | 214.7 B | 200.7 B | 203.2 B | 314.8 B | 320.1 B | 226.4 B | 297.3 B | |
| L.T.Borrowing | 36.9 B | 36.8 B | 31.8 B | 45.1 B | 47.9 B | 39.6 B | 24.2 B | |
| Total Equity | 412.1 B | 447.6 B | 504.4 B | 531.1 B | 597.5 B | 613.1 B | 699.7 B | 56.32 |
| INCOME STATEMENT | ||||||||
| Revenue | 398.8 B | 440.7 B | 499.5 B | 624.3 B | 692.5 B | 684.3 B | 751.1 B | 70.43 |
| Gross Profit | 87.1 B | 104.7 B | 122.2 B | 129.8 B | 129.8 B | 110.5 B | 183.0 B | 74.79 |
| Operating Profit | 31.1 B | 53.1 B | 52.3 B | 52.4 B | 39.4 B | 17.4 B | 71.2 B | 34.09 |
| Net.Profit | 10.1 B | 32.0 B | 31.8 B | 27.9 B | 15.1 B | 4.3 B | 46.8 B | 46.25 |
| EBITDA | 32.1 B | 53.8 B | 54.2 B | 55.2 B | 42.6 B | 20.4 B | 74.7 B | 38.85 |
| Interest Expense | 17.5 B | 11.3 B | 9.6 B | 13.5 B | 19.7 B | 10.5 B | 9.4 B | |
| RATIO | ||||||||
| EPS | 1.68 | 5.34 | 5.31 | 4.65 | 2.52 | 0.72 | 7.8 | 46.07 |
| PER | 29.76 x | 13.48 x | 12.81 x | 11.18 x | 21.83 x | 73.61 x | 7.69 x | |
| BVPS | 68.46 | 74.34 | 83.79 | 88.22 | 99.26 | 101.85 | 116.23 | |
| PBV | 0.73 x | 0.97 x | 0.81 x | 0.59 x | 0.55 x | 0.52 x | 0.52 x | |
| ROA | 0.0152 | 0.0468 | 0.0431 | 0.0313 | 0.0157 | 0.0049 | 0.0458 | -2.14 |
| ROE | 0.0244 | 0.0716 | 0.0631 | 0.0525 | 0.0253 | 0.007 | 0.0669 | -6.56 |
| EV/EBITDA | 16.96 | 12.38 | 10.94 | 12.06 | 15.98 | 27.84 | 8.89 | |
| Debt/Equity | 0.61 | 0.53 | 0.47 | 0.68 | 0.62 | 0.43 | 0.46 | |
| Debt/TotalCap | 0.38 | 0.35 | 0.32 | 0.4 | 0.38 | 0.3 | 0.31 | |
| Debt/EBITDA | 7.83 | 4.41 | 4.33 | 6.52 | 8.65 | 13.02 | 4.31 | |
| EBITDA/IntExps | 1.84 | 4.77 | 5.64 | 4.07 | 2.16 | 1.95 | 7.92 | 66.04 |
| Deviden | 3 | 1 | 1 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.020.000.000 | |
| Price | Rp. 70 | |
| Capitalization | Rp. 421 B. | |
| OWNERSHIP | ||
| Listing Date : 11-Jan-93 | ||
| Lokal 97,65 % | Asing 2,30 % | Lainnya 0,05 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| SRSN - Indo Acidatama Tbk | SRSN - Indo Acidatama Tbk | SRSN - Indo Acidatama Tbk | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Index (2) | : | IDXBASIC, COMPOSITE | ||
| Board | : | 2 Index IDXBASIC, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 70 | Prev Close | 70 |
| Change | - | Range | 57-72 |
| Bid | 69 | Offer | 70 |
| Bid Volume | 414500 | Offer Volume | 1331700 |
| Frequency | 910 | Value Rp.: 1.394.239.700 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
