 | SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 12.000.705.445 | |
| Price | Rp. 2.960 | |
| Capitalization | Rp. 35.522.088.117.200 | |
| OWNERSHIP | ||
| Listing Date : 11-APR-2011 | ||
| Lokal 7,84 % | Asing 24,72 % | Lainnya 67,44 % |
| SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q17 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 204 | 310 | 130 | 248 | 175 | 655 | 2300 | |
| Market Cap | 2.2 T | 3.7 T | 1.6 T | 3.0 T | 2.1 T | 7.9 T | 27.6 T | 645.95 |
| BALANCE SHEET | ||||||||
| Cash | 542.6 B | 185.9 B | 690.2 B | 557.2 B | 346.2 B | 731.0 B | 310.7 B | 67.13 |
| Total Asset | 2.2 T | 2.9 T | 4.2 T | 4.4 T | 4.7 T | 5.7 T | 5.6 T | 93.10 |
| S.T.Borrowing | 479.0 B | 865.1 B | 1.6 T | 1.6 T | 2.6 T | 2.6 T | 2.1 T | |
| L.T.Borrowing | 58.9 B | 172.9 B | 912.6 B | 881.6 B | 264.2 B | 1.2 T | 1.6 T | |
| Total Equity | 1.7 T | 1.8 T | 1.7 T | 1.9 T | 1.9 T | 1.9 T | 1.9 T | 5.56 |
| INCOME STATEMENT | ||||||||
| Revenue | 301.1 B | 502.0 B | 476.0 B | 1.0 T | 900.2 B | 1.1 T | 1.5 T | 198.80 |
| Gross Profit | 53.2 B | 141.9 B | 134.6 B | 400.0 B | 267.2 B | 309.2 B | 439.2 B | 209.51 |
| Operating Profit | -44.5 B | -2.5 B | -66.1 B | 192.1 B | 6.2 B | 21.1 B | 92.4 B | 3796.00 |
| Net.Profit | -42.0 B | -6.7 B | -63.0 B | 155.2 B | -24.0 B | -42.0 B | 9.7 B | 244.78 |
| EBITDA | -2.6 B | 33.3 B | -6.7 B | 216.8 B | 119.8 B | 157.5 B | 250.1 B | 651.05 |
| Interest Expense | 18.0 B | 7.5 B | 18.1 B | 56.8 B | 37.8 B | 87.9 B | 86.3 B | |
| RATIO | ||||||||
| EPS | -3.86 | -0.56 | -5.25 | 12.93 | -2 | -3.5 | 0.8 | 242.86 |
| PER | -52.85 x | -553.57 x | -24.76 x | 19.18 x | -87.50 x | -187.14 x | 2,875.00 x | |
| BVPS | 154.08 | 153.32 | 142.91 | 160 | 158.65 | 154.43 | 155.59 | |
| PBV | 1.32 x | 2.02 x | 0.91 x | 1.55 x | 1.10 x | 4.24 x | 14.78 x | |
| ROA | -0.0189 | -0.0023 | -0.015 | 0.0349 | -0.0051 | -0.0074 | 0.0017 | 173.91 |
| ROE | -0.025 | -0.0037 | -0.0367 | 0.0808 | -0.0126 | -0.0226 | 0.0052 | 240.54 |
| EV/EBITDA | -841.7 | 137.16 | -499.66 | 22.79 | 38.37 | 69.4 | 124.07 | |
| Debt/Equity | 0.32 | 0.56 | 1.45 | 1.31 | 1.49 | 2.05 | 2 | |
| Debt/TotalCap | 0.24 | 0.36 | 0.59 | 0.57 | 0.6 | 0.67 | 0.67 | |
| Debt/EBITDA | -203.7 | 31.14 | -369.85 | 11.64 | 23.72 | 24.14 | 14.96 | |
| EBITDA/IntExps | -0.15 | 4.43 | -0.37 | 3.82 | 3.17 | 1.79 | 2.9 | -34.54 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 12.000.705.445 | |
| Price | Rp. 2.960 | |
| Capitalization | Rp. 35.522 B. | |
| OWNERSHIP | ||
| Listing Date : 11-APR-2011 | ||
| Lokal 7,84 % | Asing 24,72 % | Lainnya 67,44 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 1 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | SRAJ - Sejahteraraya Anugrahjaya Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXHEALTH, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 2960 | Prev Close | 2850 |
| Change | 110 (3.7%) | Range | 2870-3000 |
| Bid | 2930 | Offer | 2960 |
| Bid Volume | 5400 | Offer Volume | 14400 |
| Frequency | 150 | Value Rp.: 1.859.585.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
