 | SQMI - Wilton Makmur Indonesia Tbk. | SQMI - Wilton Makmur Indonesia Tbk. | SQMI - Wilton Makmur Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Metals and Minerals | ||
| Sub Industry | : | Gold | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Board | : | 2 Index COMPOSITE, IDXBASIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Tidak memiliki pendapatan usaha. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.537.591.429 | |
| Price | Rp. 29 | |
| Capitalization | Rp. 450.590.151.441 | |
| OWNERSHIP | ||
| Listing Date : 15-JUL-2004 | ||
| Lokal 15,27 % | Asing 84,73 % | Lainnya 0,00 % |
| SQMI - Wilton Makmur Indonesia Tbk. | SQMI - Wilton Makmur Indonesia Tbk. | SQMI - Wilton Makmur Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Metals and Minerals | ||
| Sub Industry | : | Gold | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Board | : | 2 Index COMPOSITE, IDXBASIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Tidak memiliki pendapatan usaha. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q17 | 2Q18 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 550 | 280 | 185 | 252 | 65 | 54 | 33000 | |
| Market Cap | 165.7 B | 84.3 B | 2.9 T | 3.9 T | 1.0 T | 839.0 B | 512.7 B | 508.19 |
| BALANCE SHEET | ||||||||
| Cash | 308.2 M | 453.5 M | 26.7 B | 26.8 B | 37.1 B | 28.1 B | 27.7 B | 6008.05 |
| Total Asset | 5.5 B | 584.9 M | 402.5 B | 432.9 B | 476.6 B | 494.9 B | 535.3 B | 91419.92 |
| S.T.Borrowing | 25.2 B | 25.8 B | 526.9 B | 576.6 B | 246.0 B | 315.2 B | 421.5 B | |
| L.T.Borrowing | 44.2 B | 53.6 B | 52.3 B | 27.3 B | 37.1 B | |||
| Total Equity | -19.7 B | -25.2 B | -168.7 B | -197.2 B | 178.3 B | 152.5 B | 76.6 B | 403.97 |
| INCOME STATEMENT | ||||||||
| Revenue | 72.0 M | 2.5 B | 2.3 B | 2.6 B | 1.9 B | 136.1 M | 89.03 | |
| Gross Profit | 72.0 M | 643.1 M | 596.1 M | 673.2 M | 266.5 M | 3.3 M | -95.42 | |
| Operating Profit | -766.6 M | -842.4 M | -18.6 B | -15.7 B | -13.6 B | -7.9 B | -24.1 B | 2760.87 |
| Net.Profit | -770.5 M | -843.3 M | -18.8 B | -15.4 B | -13.6 B | -8.0 B | -27.7 B | 3184.71 |
| EBITDA | -766.6 M | -842.4 M | -16.6 B | -13.4 B | -11.3 B | -6.2 B | -22.8 B | 2606.55 |
| Interest Expense | 4.0 M | 849836 | 1.6 B | 362.4 M | 417.5 M | 491.4 M | 1.2 B | |
| RATIO | ||||||||
| EPS | -2.56 | -2.8 | -1.21 | -1 | -0.88 | -0.51 | -1.78 | -36.43 |
| PER | -214.84 x | -100.00 x | -152.89 x | -252.00 x | -73.86 x | -105.88 x | -18.54 x | |
| BVPS | -65.3 | -83.76 | -10.86 | -12.69 | 11.47 | 9.81 | 4.93 | |
| PBV | -8.42 x | -3.34 x | -17.04 x | -19.85 x | 5.67 x | 5.50 x | 6.69 x | |
| ROA | -0.1391 | -1.4417 | -0.0466 | -0.0357 | -0.0285 | -0.0161 | -0.0517 | -96.41 |
| ROE | 0.0392 | 0.0334 | 0.1113 | 0.0783 | -0.0761 | -0.0523 | -0.3609 | -1180.54 |
| EV/EBITDA | -248.59 | -130.21 | -205.87 | -338.15 | -112.62 | -184.59 | -41.3 | |
| Debt/Equity | -1.28 | -1.02 | -3.39 | -3.2 | 1.67 | 2.25 | 5.99 | |
| Debt/TotalCap | 4.55 | 44.13 | 1.42 | 1.46 | 0.63 | 0.69 | 0.86 | |
| Debt/EBITDA | -32.88 | -30.64 | -34.39 | -47.16 | -26.43 | -54.8 | -20.07 | |
| EBITDA/IntExps | -191.85 | -991.29 | -10.12 | -36.87 | -27.03 | -12.72 | -18.38 | -98.15 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.537.591.429 | |
| Price | Rp. 29 | |
| Capitalization | Rp. 451 B. | |
| OWNERSHIP | ||
| Listing Date : 15-JUL-2004 | ||
| Lokal 15,27 % | Asing 84,73 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| SQMI - Wilton Makmur Indonesia Tbk. | SQMI - Wilton Makmur Indonesia Tbk. | SQMI - Wilton Makmur Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Metals and Minerals | ||
| Sub Industry | : | Gold | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Index (2) | : | COMPOSITE, IDXBASIC | ||
| Board | : | 2 Index COMPOSITE, IDXBASIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Tidak memiliki pendapatan usaha. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 29 | Prev Close | 29 |
| Change | - | Range | 29-31 |
| Bid | 28 | Offer | 29 |
| Bid Volume | 90700 | Offer Volume | 2491400 |
| Frequency | 53 | Value Rp.: 17.887.900 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
