 | SOSS - Shield On Service Tbk. | SOSS - Shield On Service Tbk. | SOSS - Shield On Service Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Professional Services | ||
| Sub Industry | : | Human Resource and Employment Services | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 799.414.231 | |
| Price | Rp. 685 | |
| Capitalization | Rp. 547.598.748.235 | |
| OWNERSHIP | ||
| Listing Date : 06-Nov-18 | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| SOSS - Shield On Service Tbk. | SOSS - Shield On Service Tbk. | SOSS - Shield On Service Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Professional Services | ||
| Sub Industry | : | Human Resource and Employment Services | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 336 | 406 | 390 | 278 | 575 | 1050 | ||
| Market Cap | 220.3 B | 266.7 B | 256.7 B | 184.1 B | 441.2 B | 839.4 B | 281.03 | |
| BALANCE SHEET | ||||||||
| Cash | 36.8 B | 56.1 B | 66.9 B | 58.8 B | 57.3 B | 69.2 B | 88.04 | |
| Total Asset | 271.6 B | 303.1 B | 335.5 B | 399.3 B | 481.8 B | 527.1 B | 94.07 | |
| S.T.Borrowing | 131.1 B | 149.9 B | 162.9 B | 189.2 B | 196.0 B | 218.9 B | ||
| L.T.Borrowing | 16.7 B | 9.0 B | 6.9 B | 5.5 B | 6.3 B | 7.4 B | ||
| Total Equity | 123.7 B | 144.2 B | 165.7 B | 204.7 B | 279.5 B | 300.8 B | 143.17 | |
| INCOME STATEMENT | ||||||||
| Revenue | 993.5 B | 1.1 T | 1.0 T | 1.2 T | 1.3 T | 1.4 T | 40.92 | |
| Gross Profit | 107.4 B | 101.7 B | 102.2 B | 123.7 B | 138.0 B | 114.4 B | 6.52 | |
| Operating Profit | 39.1 B | 23.0 B | 26.7 B | 33.3 B | 43.5 B | 17.0 B | -56.52 | |
| Net.Profit | 24.0 B | 12.5 B | 11.1 B | 15.7 B | 26.5 B | 9.4 B | -60.83 | |
| EBITDA | 42.7 B | 26.4 B | 34.0 B | 40.4 B | 52.3 B | 26.2 B | -38.64 | |
| Interest Expense | 8.3 B | 10.0 B | 10.0 B | 10.8 B | 10.5 B | 9.6 B | ||
| RATIO | ||||||||
| EPS | 36.67 | 19.05 | 16.9 | 23.7 | 34.55 | 11.73 | -68.01 | |
| PER | 9.16 x | 21.31 x | 23.08 x | 11.73 x | 16.64 x | 89.51 x | ||
| BVPS | 188.7 | 219.53 | 251.74 | 309.07 | 364.26 | 376.29 | ||
| PBV | 1.78 x | 1.85 x | 1.55 x | 0.90 x | 1.58 x | 2.79 x | ||
| ROA | 0.0885 | 0.0413 | 0.0332 | 0.0393 | 0.055 | 0.0178 | -79.89 | |
| ROE | 0.1944 | 0.0868 | 0.0671 | 0.0767 | 0.0948 | 0.0312 | -83.95 | |
| EV/EBITDA | 7.76 | 14 | 10.57 | 7.91 | 11.21 | 38.1 | ||
| Debt/Equity | 1.2 | 1.1 | 1.02 | 0.95 | 0.72 | 0.75 | ||
| Debt/TotalCap | 0.54 | 0.52 | 0.51 | 0.49 | 0.42 | 0.43 | ||
| Debt/EBITDA | 3.46 | 6.02 | 4.99 | 4.81 | 3.87 | 8.65 | ||
| EBITDA/IntExps | 5.13 | 2.63 | 3.42 | 3.75 | 4.99 | 2.71 | -47.17 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 799.414.231 | |
| Price | Rp. 685 | |
| Capitalization | Rp. 548 B. | |
| OWNERSHIP | ||
| Listing Date : 06-Nov-18 | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| SOSS - Shield On Service Tbk. | SOSS - Shield On Service Tbk. | SOSS - Shield On Service Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Services | ||
| Industry | : | Professional Services | ||
| Sub Industry | : | Human Resource and Employment Services | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXINDUST, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 685 | Prev Close | 685 |
| Change | - | Range | 685-685 |
| Bid | 0 | Offer | 620 |
| Bid Volume | 0 | Offer Volume | 100 |
| Frequency | 4 | Value Rp.: 411.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |