 | SOFA - Boston Furniture Industries Tbk. | SOFA - Boston Furniture Industries Tbk. | SOFA - Boston Furniture Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Home Furnishings | ||
| Index (3) | : | ABX, ADX, COMPOSITE | ||
| Index (3) | : | ABX, ADX, COMPOSITE | ||
| Board | : | 3 Index ABX, ADX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.653.574.499 | |
| Price | Rp. 18 | |
| Capitalization | Rp. 29.764.340.982 | |
| OWNERSHIP | ||
| Listing Date : 07-Jul-20 | ||
| Lokal 99,95 % | Asing 0,05 % | Lainnya 0,00 % |
| SOFA - Boston Furniture Industries Tbk. | SOFA - Boston Furniture Industries Tbk. | SOFA - Boston Furniture Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Home Furnishings | ||
| Index (3) | : | ABX, ADX, COMPOSITE | ||
| Index (3) | : | ABX, ADX, COMPOSITE | ||
| Board | : | 3 Index ABX, ADX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q20 | 2Q21 | 2Q22 | 2Q23 | CAGR 5Y(%) | |||
| Last Price | 110 | 107 | 30000 | 20000 | ||||
| Market Cap | 181.5 B | 176.6 B | 49.6 B | 33.1 B | -81.76 | |||
| BALANCE SHEET | ||||||||
| Cash | 100.6 M | 5.7 B | 2.5 B | 4.7 B | 4571.97 | |||
| Total Asset | 27.6 B | 69.5 B | 64.2 B | 61.4 B | 122.46 | |||
| S.T.Borrowing | 14.1 B | 18.6 B | 18.2 B | 12.9 B | ||||
| L.T.Borrowing | 3.9 B | 4.9 B | 4.5 B | 3.5 B | ||||
| Total Equity | 9.6 B | 46.0 B | 41.4 B | 45.1 B | 369.79 | |||
| INCOME STATEMENT | ||||||||
| Revenue | 10.7 B | 17.2 B | 18.5 B | 21.2 B | 98.13 | |||
| Gross Profit | 3.7 B | 5.8 B | 6.7 B | 11.1 B | 200.00 | |||
| Operating Profit | 790.4 M | -310.4 M | -2.3 B | 606.6 M | -23.25 | |||
| Net.Profit | 189.5 M | -502.6 M | -2.3 B | 236.1 M | 24.59 | |||
| EBITDA | 1.1 B | 1.4 B | 1.7 B | 3.2 B | 190.91 | |||
| Interest Expense | 484.1 M | 290.8 M | 494.8 M | 245.4 M | ||||
| RATIO | ||||||||
| EPS | 0.12 | -0.3 | -1.33 | 0.14 | 16.67 | |||
| PER | 916.67 x | -356.67 x | -22.56 x | 142.86 x | ||||
| BVPS | 5.8 | 27.88 | 25.04 | 27.25 | ||||
| PBV | 18.97 x | 3.84 x | 1.20 x | 0.73 x | ||||
| ROA | 0.0069 | -0.0072 | -0.0352 | 0.0038 | -44.93 | |||
| ROE | 0.0198 | -0.0109 | -0.0546 | 0.0052 | -73.74 | |||
| EV/EBITDA | 180.54 | 140.42 | 42.1 | 13.91 | ||||
| Debt/Equity | 1.88 | 0.51 | 0.55 | 0.36 | ||||
| Debt/TotalCap | 0.65 | 0.34 | 0.35 | 0.27 | ||||
| Debt/EBITDA | 16.29 | 16.95 | 13.7 | 5.09 | ||||
| EBITDA/IntExps | 2.28 | 4.76 | 3.36 | 13.09 | 474.12 | |||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.653.574.499 | |
| Price | Rp. 18 | |
| Capitalization | Rp. 30 B. | |
| OWNERSHIP | ||
| Listing Date : 07-Jul-20 | ||
| Lokal 99,95 % | Asing 0,05 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 3 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| SOFA - Boston Furniture Industries Tbk. | SOFA - Boston Furniture Industries Tbk. | SOFA - Boston Furniture Industries Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Home Furnishings | ||
| Index (3) | : | ABX, ADX, COMPOSITE | ||
| Index (3) | : | ABX, ADX, COMPOSITE | ||
| Board | : | 3 Index ABX, ADX, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 18 | Prev Close | 19 |
| Change | -1 (-5.6%) | Range | 18-19 |
| Bid | 0 | Offer | 18 |
| Bid Volume | 0 | Offer Volume | 8700 |
| Frequency | 30 | Value Rp.: 5.284.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
