SMDM - Suryamas Dutamakmur Tbk. | SMDM - Suryamas Dutamakmur Tbk. | SMDM - Suryamas Dutamakmur Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (5) | : | IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 5 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 4.772.138.237 | |
Price | Rp. 585 | |
Capitalization | Rp. 2.791.700.868.645 | |
OWNERSHIP | ||
Listing Date : 12-OCT-1995 | ||
Lokal 3,33 % | Asing 96,66 % | Lainnya 0,01 % |
SMDM - Suryamas Dutamakmur Tbk. | SMDM - Suryamas Dutamakmur Tbk. | SMDM - Suryamas Dutamakmur Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (5) | : | IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 126 | 134 | 95 | 118 | 400 | 184 | 520 | |
Market Cap | 601.3 B | 639.5 B | 453.4 B | 563.1 B | 1.9 T | 878.1 B | 2.5 T | 290.93 |
BALANCE SHEET | ||||||||
Cash | 83.7 B | 81.3 B | 71.7 B | 168.9 B | 297.2 B | 320.1 B | 301.1 B | 270.36 |
Total Asset | 3.2 T | 3.2 T | 3.2 T | 3.2 T | 3.4 T | 3.5 T | 3.5 T | 9.38 |
S.T.Borrowing | 382.8 B | 363.5 B | 406.9 B | 352.4 B | 371.2 B | 336.3 B | 238.0 B | |
L.T.Borrowing | 274.8 B | 221.3 B | 148.1 B | 131.2 B | 90.9 B | 105.6 B | 106.2 B | |
Total Equity | 2.5 T | 2.6 T | 2.6 T | 2.7 T | 2.9 T | 3.0 T | 3.2 T | 23.08 |
INCOME STATEMENT | ||||||||
Revenue | 374.2 B | 409.2 B | 283.4 B | 424.8 B | 438.6 B | 343.0 B | 556.5 B | 36.00 |
Gross Profit | 205.8 B | 214.9 B | 144.5 B | 233.0 B | 269.7 B | 191.7 B | 314.4 B | 46.30 |
Operating Profit | 72.0 B | 75.5 B | 37.3 B | 106.1 B | 141.2 B | 62.1 B | 123.1 B | 63.05 |
Net.Profit | 18.1 B | 20.9 B | 5.9 B | 90.0 B | 121.9 B | 67.5 B | 92.7 B | 343.54 |
EBITDA | 89.4 B | 89.3 B | 43.3 B | 116.0 B | 151.1 B | 71.4 B | 132.1 B | 47.93 |
Interest Expense | 16.7 B | 16.3 B | 16.0 B | 7.8 B | 3.1 B | 4.7 B | 6.6 B | |
RATIO | ||||||||
EPS | 3.77 | 4.35 | 1.24 | 18.76 | 25.4 | 14.07 | 19.31 | 343.91 |
PER | 33.42 x | 30.80 x | 76.61 x | 6.29 x | 15.75 x | 13.08 x | 26.93 x | |
BVPS | 525.97 | 547.1 | 554.44 | 575.3 | 612 | 633.13 | 663.78 | |
PBV | 0.24 x | 0.24 x | 0.17 x | 0.21 x | 0.65 x | 0.29 x | 0.78 x | |
ROA | 0.0057 | 0.0065 | 0.0019 | 0.0279 | 0.036 | 0.0195 | 0.0264 | 306.15 |
ROE | 0.0072 | 0.008 | 0.0022 | 0.0328 | 0.0417 | 0.0224 | 0.0293 | 266.25 |
EV/EBITDA | 13.15 | 12.79 | 21.64 | 7.57 | 13.72 | 14.01 | 19.11 | |
Debt/Equity | 0.26 | 0.22 | 0.21 | 0.18 | 0.16 | 0.15 | 0.11 | |
Debt/TotalCap | 0.21 | 0.18 | 0.17 | 0.15 | 0.14 | 0.13 | 0.1 | |
Debt/EBITDA | 7.36 | 6.55 | 12.83 | 4.17 | 3.06 | 6.19 | 2.61 | |
EBITDA/IntExps | 5.34 | 5.47 | 2.71 | 14.91 | 48.22 | 15.13 | 20.11 | 267.64 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 4.772.138.237 | |
Price | Rp. 585 | |
Capitalization | Rp. 2.792 B. | |
OWNERSHIP | ||
Listing Date : 12-OCT-1995 | ||
Lokal 3,33 % | Asing 96,66 % | Lainnya 0,01 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 4 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 5 | |
Rating TOTAL | 4 |
SMDM - Suryamas Dutamakmur Tbk. | SMDM - Suryamas Dutamakmur Tbk. | SMDM - Suryamas Dutamakmur Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (5) | : | IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Index (5) | : | IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Board | : | 5 Index IDXPROPERT, COMPOSITE, ISSI, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 17-01-2025 | |||
Close | 585 | Prev Close | 585 |
Change | - | Range | 565-600 |
Bid | 585 | Offer | 590 |
Bid Volume | 2700 | Offer Volume | 26000 |
Frequency | 179 | Value Rp.: 157.426.000 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |