 | SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.019.381.973 | |
| Price | Rp. 785 | |
| Capitalization | Rp. 7.080.214.848.805 | |
| OWNERSHIP | ||
| Listing Date : 10-AUG-1977 | ||
| Lokal 84,48 % | Asing 15,30 % | Lainnya 0,22 % |
| SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 565 | 1570 | 1080 | 1765 | 1570 | 1250 | 700 | |
| Market Cap | 4.3 T | 12.0 T | 8.3 T | 13.5 T | 14.2 T | 11.3 T | 6.3 T | -47.50 |
| BALANCE SHEET | ||||||||
| Cash | 251.1 B | 124.2 B | 247.8 B | 117.8 B | 128.2 B | 315.1 B | 141.6 B | 14.01 |
| Total Asset | 18.9 T | 19.0 T | 19.5 T | 20.7 T | 21.9 T | 20.9 T | 21.4 T | 12.63 |
| S.T.Borrowing | 5.7 T | 3.6 T | 3.1 T | 4.8 T | 4.3 T | 4.4 T | 5.1 T | |
| L.T.Borrowing | 6.6 T | 9.3 T | 9.4 T | 8.3 T | 6.3 T | 4.6 T | 3.9 T | |
| Total Equity | 6.6 T | 6.1 T | 7.1 T | 7.6 T | 11.2 T | 11.9 T | 12.4 T | 103.28 |
| INCOME STATEMENT | ||||||||
| Revenue | 4.5 T | 4.5 T | 4.5 T | 5.1 T | 5.6 T | 5.6 T | 5.4 T | 20.00 |
| Gross Profit | 537.4 B | 894.9 B | 1.2 T | 1.3 T | 1.1 T | 1.1 T | 961.9 B | 7.49 |
| Operating Profit | -221.3 B | 162.0 B | 504.8 B | 649.3 B | 527.1 B | 512.4 B | 375.6 B | 131.85 |
| Net.Profit | -539.3 B | -278.5 B | 82.1 B | 249.3 B | 261.0 B | 254.0 B | 163.5 B | 158.71 |
| EBITDA | 252.0 B | 488.0 B | 766.2 B | 1.1 T | 534.9 B | 901.0 B | 786.2 B | 61.11 |
| Interest Expense | 401.7 B | 424.1 B | 345.9 B | 266.4 B | 140.3 B | 118.7 B | 127.8 B | |
| RATIO | ||||||||
| EPS | -70.04 | -36.17 | 10.66 | 27.7 | 29 | 28.22 | 18.17 | 150.24 |
| PER | -8.07 x | -43.41 x | 101.31 x | 63.72 x | 54.14 x | 44.29 x | 38.53 x | |
| BVPS | 866.59 | 800.58 | 923.03 | 994.42 | 1244.45 | 1315.2 | 1374.42 | |
| PBV | 0.65 x | 1.96 x | 1.17 x | 1.77 x | 1.26 x | 0.95 x | 0.51 x | |
| ROA | -0.0285 | -0.0146 | 0.0042 | 0.0121 | 0.0119 | 0.0122 | 0.0076 | 152.05 |
| ROE | -0.0812 | -0.0454 | 0.0116 | 0.0327 | 0.0233 | 0.0214 | 0.0132 | 129.07 |
| EV/EBITDA | 65.01 | 50.84 | 26.7 | 24.98 | 46.14 | 22.18 | 19.34 | |
| Debt/Equity | 1.85 | 2.1 | 1.76 | 1.71 | 0.95 | 0.76 | 0.73 | |
| Debt/TotalCap | 0.65 | 0.68 | 0.64 | 0.63 | 0.49 | 0.43 | 0.42 | |
| Debt/EBITDA | 48.83 | 26.44 | 16.23 | 12.31 | 19.91 | 10.02 | 11.49 | |
| EBITDA/IntExps | 0.63 | 1.15 | 2.21 | 3.97 | 3.81 | 7.59 | 6.15 | 434.78 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.019.381.973 | |
| Price | Rp. 785 | |
| Capitalization | Rp. 7.080 B. | |
| OWNERSHIP | ||
| Listing Date : 10-AUG-1977 | ||
| Lokal 84,48 % | Asing 15,30 % | Lainnya 0,22 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 785 | Prev Close | 770 |
| Change | 15 (1.9%) | Range | 780-785 |
| Bid | 770 | Offer | 785 |
| Bid Volume | 200100 | Offer Volume | 37100 |
| Frequency | 12 | Value Rp.: 5.940.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |