 | SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.019.381.973 | |
| Price | Rp. 775 | |
| Capitalization | Rp. 6.990.021.029.075 | |
| OWNERSHIP | ||
| Listing Date : 10-AUG-1977 | ||
| Lokal 84,48 % | Asing 15,30 % | Lainnya 0,22 % |
| SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 2060 | 660 | 1710 | 1735 | 1320 | 1305 | 775 | |
| Market Cap | 15.8 T | 5.1 T | 13.1 T | 15.6 T | 11.9 T | 11.8 T | 7.0 T | 37.25 |
| BALANCE SHEET | ||||||||
| Cash | 192.5 B | 273.6 B | 463.0 B | 259.4 B | 294.6 B | 237.8 B | 247.3 B | -9.61 |
| Total Asset | 18.9 T | 19.5 T | 21.1 T | 22.1 T | 21.2 T | 21.9 T | 20.9 T | 7.18 |
| S.T.Borrowing | 3.1 T | 2.5 T | 4.6 T | 4.4 T | 4.5 T | 5.1 T | 4.2 T | |
| L.T.Borrowing | 9.5 T | 9.9 T | 9.0 T | 6.3 T | 4.7 T | 4.2 T | 3.7 T | |
| Total Equity | 6.3 T | 7.1 T | 7.5 T | 11.4 T | 12.0 T | 12.6 T | 13.0 T | 83.10 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.3 T | 2.5 T | 2.6 T | 2.9 T | 2.9 T | 2.8 T | 2.5 T | |
| Gross Profit | 456.7 B | 665.8 B | 657.5 B | 614.4 B | 616.5 B | 470.2 B | 422.1 B | -36.60 |
| Operating Profit | 88.1 B | 299.0 B | 355.8 B | 324.1 B | 286.6 B | 170.5 B | 208.1 B | -30.40 |
| Net.Profit | -123.0 B | 68.4 B | 156.3 B | 177.8 B | 149.2 B | 73.9 B | 48.2 B | -29.53 |
| EBITDA | 239.2 B | 401.5 B | 567.1 B | 532.2 B | 479.0 B | 374.4 B | 403.9 B | 0.60 |
| Interest Expense | 220.0 B | 178.3 B | 135.9 B | 69.1 B | 57.9 B | 64.1 B | 44.4 B | |
| RATIO | ||||||||
| EPS | -15.98 | 8.89 | 20.29 | 19.76 | 16.58 | 8.22 | 5.36 | -39.71 |
| PER | -128.91 x | 74.27 x | 84.28 x | 87.80 x | 79.61 x | 158.76 x | 144.59 x | |
| BVPS | 821.07 | 921.25 | 982.29 | 1261.61 | 1331.49 | 1394.61 | 1437.16 | |
| PBV | 2.51 x | 0.72 x | 1.74 x | 1.38 x | 0.99 x | 0.94 x | 0.54 x | |
| ROA | -0.0065 | 0.0035 | 0.0074 | 0.0081 | 0.007 | 0.0034 | 0.0023 | -34.29 |
| ROE | -0.0196 | 0.0097 | 0.0208 | 0.0156 | 0.0124 | 0.0059 | 0.0037 | -61.86 |
| EV/EBITDA | 117.75 | 42.84 | 46.23 | 49 | 43.37 | 55.59 | 36.36 | |
| Debt/Equity | 2 | 1.76 | 1.8 | 0.94 | 0.76 | 0.74 | 0.61 | |
| Debt/TotalCap | 0.67 | 0.64 | 0.64 | 0.48 | 0.43 | 0.42 | 0.38 | |
| Debt/EBITDA | 52.57 | 30.92 | 23.94 | 20.09 | 19.13 | 24.79 | 19.67 | |
| EBITDA/IntExps | 1.09 | 2.25 | 4.17 | 7.7 | 8.27 | 5.84 | 9.09 | 304.00 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.019.381.973 | |
| Price | Rp. 775 | |
| Capitalization | Rp. 6.990 B. | |
| OWNERSHIP | ||
| Listing Date : 10-AUG-1977 | ||
| Lokal 84,48 % | Asing 15,30 % | Lainnya 0,22 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | SMCB - Solusi Bangun Indonesia Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Construction Materials | ||
| Sub Industry | : | Construction Materials | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 16-05-2025 | |||
| Close | 775 | Prev Close | 775 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |