 | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.463.335.050 | |
| Price | Rp. 82 | |
| Capitalization | Rp. 201.993.474.100 | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2019 | ||
| Lokal 99,55 % | Asing 0,45 % | Lainnya 0,00 % |
| SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | ||
| Last Price | 195 | 4900 | 3250 | 412 | 83 | |||
| Market Cap | 390.0 B | 9.8 T | 6.5 T | 824.0 B | 204.5 B | -47.56 | ||
| BALANCE SHEET | ||||||||
| Cash | 3.2 B | 4.4 B | 5.5 B | 10.6 B | 3.9 B | 21.88 | ||
| Total Asset | 844.2 B | 369.4 B | 379.2 B | 415.7 B | 484.2 B | -42.64 | ||
| S.T.Borrowing | 161.4 B | 149.2 B | 137.2 B | 106.1 B | 56.7 B | |||
| L.T.Borrowing | 90.0 B | 41.9 B | 43.3 B | 79.4 B | 87.5 B | |||
| Total Equity | 92.8 B | 178.3 B | 198.7 B | 230.2 B | 340.0 B | 266.38 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 324.9 B | 297.3 B | 321.2 B | 356.9 B | 324.3 B | -0.18 | ||
| Gross Profit | 55.3 B | 59.0 B | 52.5 B | 55.6 B | 42.4 B | -23.33 | ||
| Operating Profit | 41.8 B | 42.6 B | 37.6 B | 41.9 B | 27.1 B | -35.17 | ||
| Net.Profit | 21.2 B | 25.5 B | 20.0 B | 25.1 B | 16.0 B | -24.53 | ||
| EBITDA | 44.9 B | 46.1 B | 41.3 B | 45.5 B | 28.0 B | -37.64 | ||
| Interest Expense | 10.5 B | 11.1 B | 9.1 B | 9.8 B | ||||
| RATIO | ||||||||
| EPS | 10.61 | 12.74 | 9.99 | 12.57 | 8.02 | -24.41 | ||
| PER | 18.38 x | 384.62 x | 325.33 x | 32.78 x | 10.35 x | |||
| BVPS | 46.42 | 89.15 | 99.34 | 115.1 | 138.02 | |||
| PBV | 4.20 x | 54.96 x | 32.71 x | 3.58 x | 0.60 x | |||
| ROA | 0.0251 | 0.069 | 0.0527 | 0.0605 | 0.0331 | 31.87 | ||
| ROE | 0.2285 | 0.1429 | 0.1006 | 0.1092 | 0.0472 | -79.34 | ||
| EV/EBITDA | 14.23 | 216.82 | 161.78 | 21.97 | 12.33 | |||
| Debt/Equity | 2.71 | 1.07 | 0.91 | 0.81 | 0.42 | |||
| Debt/TotalCap | 0.73 | 0.52 | 0.48 | 0.45 | 0.3 | |||
| Debt/EBITDA | 5.6 | 4.15 | 4.37 | 4.08 | 5.16 | |||
| EBITDA/IntExps | 4.39 | 3.73 | 4.99 | 2.85 | -35.08 | |||
| Deviden | 0.75 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.463.335.050 | |
| Price | Rp. 82 | |
| Capitalization | Rp. 202 B. | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2019 | ||
| Lokal 99,55 % | Asing 0,45 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 82 | Prev Close | 80 |
| Change | 2 (2.4%) | Range | 77-82 |
| Bid | 81 | Offer | 82 |
| Bid Volume | 952700 | Offer Volume | 2616500 |
| Frequency | 618 | Value Rp.: 734.692.700 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
