 | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.463.335.980 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 123.166.799.000 | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2019 | ||
| Lokal 98,15 % | Asing 1,85 % | Lainnya 0,00 % |
| SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) | |
| Last Price | 4740 | 7200 | 436 | 178 | 56 | 50 | ||
| Market Cap | 9.5 T | 14.4 T | 872.0 B | 356.0 B | 137.9 B | 123.2 B | -98.70 | |
| BALANCE SHEET | ||||||||
| Cash | 4.9 B | 4.1 B | 9.7 B | 4.8 B | 3.8 B | 1.3 B | -73.47 | |
| Total Asset | 348.7 B | 397.8 B | 398.9 B | 451.1 B | 493.3 B | 426.4 B | 22.28 | |
| S.T.Borrowing | 142.0 B | 178.4 B | 131.1 B | 60.7 B | 48.3 B | 57.3 B | ||
| L.T.Borrowing | 47.0 B | 34.3 B | 56.2 B | 137.2 B | 91.3 B | 18.1 B | ||
| Total Equity | 159.7 B | 185.1 B | 211.6 B | 253.3 B | 353.8 B | 351.0 B | 119.79 | |
| INCOME STATEMENT | ||||||||
| Revenue | 88.8 B | 104.8 B | 108.3 B | 104.8 B | 129.9 B | 47.5 B | -46.51 | |
| Gross Profit | 16.9 B | 17.7 B | 16.3 B | 17.5 B | 18.3 B | 6.9 B | -59.17 | |
| Operating Profit | 11.3 B | 13.0 B | 12.3 B | 12.5 B | 10.2 B | 937.6 M | -91.70 | |
| Net.Profit | 5.4 B | 6.4 B | 6.8 B | 7.1 B | 7.2 B | 658.0 M | -87.81 | |
| EBITDA | 12.4 B | 14.0 B | 13.4 B | 13.8 B | 10.2 B | 2.1 B | -83.06 | |
| Interest Expense | 3.4 B | 4.1 B | 3.1 B | 4.7 B | 1.7 B | 807.1 M | ||
| RATIO | ||||||||
| EPS | 2.7 | 3.21 | 3.42 | 3.57 | 2.86 | 0.26 | -90.37 | |
| PER | 1,755.56 x | 2,242.99 x | 127.49 x | 49.86 x | 19.58 x | 192.31 x | ||
| BVPS | 79.84 | 92.54 | 105.8 | 126.63 | 143.62 | 142.5 | ||
| PBV | 59.37 x | 77.80 x | 4.12 x | 1.41 x | 0.39 x | 0.35 x | ||
| ROA | 0.0155 | 0.0161 | 0.0171 | 0.0158 | 0.0145 | 0.0015 | -90.32 | |
| ROE | 0.0338 | 0.0347 | 0.0323 | 0.0282 | 0.0202 | 0.0019 | -94.38 | |
| EV/EBITDA | 776.89 | 1045.14 | 78.36 | 39.9 | 26.9 | 91.82 | ||
| Debt/Equity | 1.18 | 1.15 | 0.89 | 0.78 | 0.39 | 0.21 | ||
| Debt/TotalCap | 0.54 | 0.53 | 0.47 | 0.44 | 0.28 | 0.18 | ||
| Debt/EBITDA | 15.19 | 15.22 | 13.99 | 14.38 | 13.72 | 35.08 | ||
| EBITDA/IntExps | 3.63 | 3.43 | 4.28 | 2.93 | 6.13 | 2.66 | -26.72 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.463.335.980 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 123 B. | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2019 | ||
| Lokal 98,15 % | Asing 1,85 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Index (4) | : | IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Board | : | 4 Index IDXCYCLIC, COMPOSITE, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 50 | Prev Close | 51 |
| Change | -1 (-2.0%) | Range | 50-51 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 7700 |
| Frequency | 281 | Value Rp.: 226.429.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |