 | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.463.335.777 | |
| Price | Rp. 56 | |
| Capitalization | Rp. 137.946.803.512 | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2019 | ||
| Lokal 98,95 % | Asing 1,05 % | Lainnya 0,00 % |
| SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | ||
| Last Price | 5075 | 10600 | 220 | 160 | 53 | |||
| Market Cap | 10.2 T | 21.2 T | 440.0 B | 320.0 B | 130.6 B | -98.72 | ||
| BALANCE SHEET | ||||||||
| Cash | 7.0 B | 4.7 B | 9.2 B | 4.0 B | 4.0 B | -42.86 | ||
| Total Asset | 356.7 B | 380.3 B | 389.9 B | 462.2 B | 518.0 B | 45.22 | ||
| S.T.Borrowing | 150.4 B | 138.3 B | 124.4 B | 42.1 B | 61.6 B | |||
| L.T.Borrowing | 41.1 B | 49.6 B | 45.6 B | 163.6 B | 105.9 B | |||
| Total Equity | 165.3 B | 192.4 B | 220.0 B | 256.6 B | 350.5 B | 112.04 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 179.4 B | 220.0 B | 227.3 B | 208.0 B | 262.4 B | 46.27 | ||
| Gross Profit | 33.4 B | 36.6 B | 35.0 B | 29.3 B | 22.7 B | -32.04 | ||
| Operating Profit | 22.6 B | 26.7 B | 26.3 B | 18.7 B | 6.7 B | -70.35 | ||
| Net.Profit | 11.0 B | 13.7 B | 15.1 B | 10.1 B | 3.4 B | -69.09 | ||
| EBITDA | 24.9 B | 29.1 B | 28.6 B | 19.3 B | 7.1 B | -71.49 | ||
| Interest Expense | 7.0 B | 7.6 B | 6.2 B | 7.4 B | 3.1 B | |||
| RATIO | ||||||||
| EPS | 5.49 | 6.84 | 7.53 | 5.07 | 1.36 | -75.23 | ||
| PER | 924.41 x | 1,549.71 x | 29.22 x | 31.56 x | 38.97 x | |||
| BVPS | 82.63 | 96.18 | 109.98 | 128.28 | 142.28 | |||
| PBV | 61.42 x | 110.21 x | 2.00 x | 1.25 x | 0.37 x | |||
| ROA | 0.0308 | 0.036 | 0.0386 | 0.0219 | 0.0066 | -78.57 | ||
| ROE | 0.0664 | 0.0711 | 0.0684 | 0.0395 | 0.0097 | -85.39 | ||
| EV/EBITDA | 415.35 | 734.64 | 21 | 27.1 | 41.13 | |||
| Debt/Equity | 1.16 | 0.98 | 0.77 | 0.8 | 0.48 | |||
| Debt/TotalCap | 0.54 | 0.49 | 0.44 | 0.44 | 0.32 | |||
| Debt/EBITDA | 7.69 | 6.46 | 5.94 | 10.68 | 23.43 | |||
| EBITDA/IntExps | 3.55 | 3.83 | 4.65 | 2.61 | 2.33 | -34.37 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.463.335.777 | |
| Price | Rp. 56 | |
| Capitalization | Rp. 138 B. | |
| OWNERSHIP | ||
| Listing Date : 07-OCT-2019 | ||
| Lokal 98,95 % | Asing 1,05 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | SLIS - Gaya Abadi Sempurna Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Retailing | ||
| Industry | : | Specialty Retail | ||
| Sub Industry | : | Electronics Retail | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 56 | Prev Close | 57 |
| Change | -1 (-1.8%) | Range | 55-57 |
| Bid | 55 | Offer | 56 |
| Bid Volume | 2147000 | Offer Volume | 652400 |
| Frequency | 228 | Value Rp.: 127.182.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
