 | SKYB - Northcliff Citranusa Indonesia Tbk. | SKYB - Northcliff Citranusa Indonesia Tbk. | SKYB - Northcliff Citranusa Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Software | ||
| Sub Industry | : | Software | ||
| Index (2) | : | IDXTECHNO, COMPOSITE | ||
| Index (2) | : | IDXTECHNO, COMPOSITE | ||
| Board | : | 2 Index IDXTECHNO, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 585.000.000 | |
| Price | Rp. 51 | |
| Capitalization | Rp. 29.835.000.000 | |
| OWNERSHIP | ||
| Listing Date : 07-Jul-10 | ||
| Lokal 55,67 % | Asing 44,33 % | Lainnya 0,00 % |
| SKYB - Northcliff Citranusa Indonesia Tbk. | SKYB - Northcliff Citranusa Indonesia Tbk. | SKYB - Northcliff Citranusa Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Software | ||
| Sub Industry | : | Software | ||
| Index (2) | : | IDXTECHNO, COMPOSITE | ||
| Index (2) | : | IDXTECHNO, COMPOSITE | ||
| Board | : | 2 Index IDXTECHNO, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q13 | 3Q14 | 3Q15 | 3Q16 | 3Q17 | 3Q18 | 3Q19 | CAGR 5Y(%) |
| Last Price | 500 | 490 | 420 | 420 | 420 | 161 | 106 | |
| Market Cap | 292.5 B | 286.7 B | 245.7 B | 245.7 B | 245.7 B | 94.2 B | 62.0 B | -78.37 |
| BALANCE SHEET | ||||||||
| Cash | 67.4 B | 18.8 B | 2.8 B | 5.7 B | 3.1 B | 2.0 B | 939.5 M | -95.00 |
| Total Asset | 1.1 T | 522.0 B | 389.5 B | 35.9 B | 33.4 B | 33.1 B | 38.2 B | -92.68 |
| S.T.Borrowing | 91.1 B | 27.8 B | 246.8 B | 800.4 M | 147.2 M | 1.7 B | 7.6 B | |
| L.T.Borrowing | 3.3 B | 310.5 M | 310.5 M | 310.5 M | 357.7 M | |||
| Total Equity | 235.9 B | 163.7 B | 139.4 B | 34.8 B | 33.0 B | 31.1 B | 30.2 B | -81.55 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.1 T | 542.2 B | 57.3 B | 4.3 B | 3.7 B | -99.32 | ||
| Gross Profit | 15.2 B | 10.2 B | 973.2 M | 21.3 M | 2.3 B | -77.45 | ||
| Operating Profit | -16.2 B | -14.5 B | -5.4 B | -1.6 B | -1.6 B | -1.7 B | -543.1 M | -96.25 |
| Net.Profit | 918.3 M | -27.3 B | -4.4 B | 40.4 B | -1.0 B | -1.2 B | -27.0 M | -99.90 |
| EBITDA | -16.2 B | -12.4 B | -5.0 B | -1.5 B | -1.5 B | -1.7 B | -493.0 M | -96.02 |
| Interest Expense | 4.1 B | 969.5 M | 2.3 M | 4.2 M | 1.9 M | 2.6 M | ||
| RATIO | ||||||||
| EPS | 1.57 | -46.64 | -7.61 | 69.02 | -1.77 | -2.10 | -0.05 | -99.89 |
| PER | 318.47 x | -10.51 x | -55.19 x | 6.09 x | -237.29 x | -76.67 x | -2,120.00 x | |
| BVPS | 403.30 | 279.88 | 238.32 | 59.48 | 56.39 | 53.13 | 51.65 | |
| PBV | 1.24 x | 1.75 x | 1.76 x | 7.06 x | 7.45 x | 3.03 x | 2.05 x | |
| ROA | 0.09 % | -5.23 % | -1.14 % | 112.46 % | -3.10 % | -3.71 % | -0.07 % | -98.66 |
| ROE | 0.39 % | -16.66 % | -3.19 % | 116.05 % | -3.15 % | -3.95 % | -0.09 % | -99.46 |
| EV/EBITDA | -19.47 | -23.86 | -99.20 | -162.83 | -161.24 | -56.21 | -139.97 | |
| Debt/Equity | 0.39 | 0.17 | 1.79 | 0.03 | 0.01 | 0.06 | 0.26 | |
| Debt/TotalCap | 0.28 | 0.15 | 0.64 | 0.03 | 0.01 | 0.06 | 0.21 | |
| Debt/EBITDA | -5.61 | -2.24 | -50.32 | -0.75 | -0.30 | -1.20 | -16.10 | |
| EBITDA/IntExps | -3.94 | -12.78 | -2,154.80 | -349.71 | -776.66 | -655.24 | ||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 585.000.000 | |
| Price | Rp. 51 | |
| Capitalization | Rp. 30 B. | |
| OWNERSHIP | ||
| Listing Date : 07-Jul-10 | ||
| Lokal 55,67 % | Asing 44,33 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| SKYB - Northcliff Citranusa Indonesia Tbk. | SKYB - Northcliff Citranusa Indonesia Tbk. | SKYB - Northcliff Citranusa Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Software | ||
| Sub Industry | : | Software | ||
| Index (2) | : | IDXTECHNO, COMPOSITE | ||
| Index (2) | : | IDXTECHNO, COMPOSITE | ||
| Board | : | 2 Index IDXTECHNO, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 51 | Prev Close | 51 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
