 | SKRN - Superkrane Mitra Utama Tbk. | SKRN - Superkrane Mitra Utama Tbk. | SKRN - Superkrane Mitra Utama Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Construction Machinery and Heavy Vehicles | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | Ex Dividen | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.500.000.000 | |
| Price | Rp. 590 | |
| Capitalization | Rp. 4.425.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 11-OCT-2018 | ||
| Lokal 17,61 % | Asing 2,39 % | Lainnya 80,00 % |
| SKRN - Superkrane Mitra Utama Tbk. | SKRN - Superkrane Mitra Utama Tbk. | SKRN - Superkrane Mitra Utama Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Construction Machinery and Heavy Vehicles | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | Ex Dividen | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | ||
| Last Price | 488 | 695 | 675 | 1500 | 735 | |||
| Market Cap | 732.0 B | 1.0 T | 1.0 T | 2.3 T | 5.5 T | 651.37 | ||
| BALANCE SHEET | ||||||||
| Cash | 178.5 B | 93.2 B | 52.6 B | 91.9 B | 234.1 B | 31.15 | ||
| Total Asset | 1.7 T | 1.6 T | 1.5 T | 1.7 T | 3.1 T | 82.35 | ||
| S.T.Borrowing | 202.8 B | 191.3 B | 197.1 B | 91.7 B | 1.3 T | |||
| L.T.Borrowing | 816.9 B | 910.3 B | 743.8 B | 972.9 B | 828.1 B | |||
| Total Equity | 709.7 B | 508.5 B | 558.5 B | 631.4 B | 996.0 B | 40.34 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 553.6 B | 357.8 B | 258.0 B | 449.5 B | 744.9 B | 34.56 | ||
| Gross Profit | 220.9 B | 65.8 B | 24.2 B | 145.7 B | 274.2 B | 24.13 | ||
| Operating Profit | 159.1 B | 3.0 B | 38.6 B | 130.4 B | 245.5 B | 54.31 | ||
| Net.Profit | 107.9 B | -39.8 B | 5.8 B | 87.6 B | 172.4 B | 59.78 | ||
| EBITDA | 303.3 B | 160.0 B | 157.4 B | 293.0 B | 450.3 B | 48.47 | ||
| Interest Expense | 34.4 B | 37.9 B | 30.2 B | 24.7 B | 24.2 B | |||
| RATIO | ||||||||
| EPS | 71.95 | -26.51 | 3.89 | 11.69 | 22.99 | -68.05 | ||
| PER | 6.78 x | -26.22 x | 173.52 x | 128.31 x | 31.97 x | |||
| BVPS | 473.11 | 339.01 | 372.31 | 420.94 | 132.8 | |||
| PBV | 1.03 x | 2.05 x | 1.81 x | 3.56 x | 5.53 x | |||
| ROA | 0.0624 | -0.0247 | 0.0039 | 0.0517 | 0.055 | -11.86 | ||
| ROE | 0.1521 | -0.0782 | 0.0105 | 0.1388 | 0.1731 | 13.81 | ||
| EV/EBITDA | 5.19 | 12.82 | 12.08 | 11 | 16.47 | |||
| Debt/Equity | 1.44 | 2.17 | 1.68 | 1.69 | 2.15 | |||
| Debt/TotalCap | 0.59 | 0.68 | 0.63 | 0.63 | 0.68 | |||
| Debt/EBITDA | 3.36 | 6.88 | 5.98 | 3.63 | 4.75 | |||
| EBITDA/IntExps | 8.82 | 4.23 | 5.21 | 11.86 | 18.57 | 110.54 | ||
| Deviden | 25 | 10 | 10 | 6 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.500.000.000 | |
| Price | Rp. 590 | |
| Capitalization | Rp. 4.425 B. | |
| OWNERSHIP | ||
| Listing Date : 11-OCT-2018 | ||
| Lokal 17,61 % | Asing 2,39 % | Lainnya 80,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| SKRN - Superkrane Mitra Utama Tbk. | SKRN - Superkrane Mitra Utama Tbk. | SKRN - Superkrane Mitra Utama Tbk. | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Machinery | ||
| Sub Industry | : | Construction Machinery and Heavy Vehicles | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXINDUST, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | Ex Dividen | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 590 | Prev Close | 590 |
| Change | - | Range | 590-600 |
| Bid | 590 | Offer | 595 |
| Bid Volume | 12000 | Offer Volume | 41500 |
| Frequency | 1042 | Value Rp.: 3.180.126.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
