 | SKLT - Sekar Laut Tbk. | SKLT - Sekar Laut Tbk. | SKLT - Sekar Laut Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 690.740.500 | |
| Price | Rp. 4.090 | |
| Capitalization | Rp. 2.825.128.645.000 | |
| OWNERSHIP | ||
| Listing Date : 08-Sep-93 | ||
| Lokal 40,40 % | Asing 59,58 % | Lainnya 0,02 % |
| SKLT - Sekar Laut Tbk. | SKLT - Sekar Laut Tbk. | SKLT - Sekar Laut Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 1100 | 1430 | 1610 | 1350 | 2540 | 2030 | 5000 | |
| Market Cap | 759.8 B | 987.8 B | 1.1 T | 932.5 B | 1.8 T | 1.4 T | 3.5 T | 254.32 |
| BALANCE SHEET | ||||||||
| Cash | 15.1 B | 9.8 B | 19.1 B | 17.0 B | 92.1 B | 70.5 B | 79.4 B | 710.20 |
| Total Asset | 607.0 B | 721.4 B | 801.2 B | 757.1 B | 796.7 B | 936.6 B | 1.1 T | 52.48 |
| S.T.Borrowing | 193.7 B | 277.0 B | 312.3 B | 243.2 B | 230.7 B | 262.5 B | 316.0 B | |
| L.T.Borrowing | 103.8 B | 116.5 B | 115.2 B | 116.6 B | 123.7 B | 115.7 B | 121.0 B | |
| Total Equity | 309.4 B | 327.9 B | 373.8 B | 397.4 B | 442.2 B | 558.4 B | 627.9 B | 91.49 |
| INCOME STATEMENT | ||||||||
| Revenue | 683.2 B | 763.9 B | 950.3 B | 956.9 B | 1.0 T | 1.1 T | 1.4 T | 83.27 |
| Gross Profit | 173.4 B | 191.7 B | 233.3 B | 249.1 B | 272.0 B | 294.4 B | 347.3 B | 81.17 |
| Operating Profit | 28.1 B | 32.9 B | 55.9 B | 47.2 B | 57.7 B | 55.5 B | 71.5 B | 117.33 |
| Net.Profit | 16.4 B | 20.3 B | 34.5 B | 26.3 B | 44.6 B | 46.3 B | 53.9 B | 165.52 |
| EBITDA | 41.8 B | 47.5 B | 72.1 B | 64.0 B | 75.3 B | 70.7 B | 91.0 B | 91.58 |
| Interest Expense | 11.3 B | 12.1 B | 15.1 B | 15.3 B | 7.3 B | 5.1 B | 9.2 B | |
| RATIO | ||||||||
| EPS | 23.72 | 29.39 | 50 | 38.07 | 64.58 | 67.09 | 78.05 | 165.57 |
| PER | 46.37 x | 48.66 x | 32.20 x | 35.46 x | 39.33 x | 30.26 x | 64.06 x | |
| BVPS | 447.96 | 474.66 | 541.11 | 575.25 | 640.23 | 808.42 | 909.05 | |
| PBV | 2.46 x | 3.01 x | 2.98 x | 2.35 x | 3.97 x | 2.51 x | 5.50 x | |
| ROA | 0.027 | 0.0281 | 0.0431 | 0.0347 | 0.056 | 0.0495 | 0.0506 | 80.07 |
| ROE | 0.0529 | 0.0619 | 0.0924 | 0.0662 | 0.1009 | 0.083 | 0.0859 | 38.77 |
| EV/EBITDA | 24.94 | 28.85 | 21.09 | 19.94 | 26.79 | 24.17 | 41.88 | |
| Debt/Equity | 0.96 | 1.2 | 1.14 | 0.91 | 0.8 | 0.68 | 0.7 | |
| Debt/TotalCap | 0.49 | 0.55 | 0.53 | 0.48 | 0.44 | 0.4 | 0.41 | |
| Debt/EBITDA | 7.12 | 8.28 | 5.93 | 5.62 | 4.71 | 5.35 | 4.8 | |
| EBITDA/IntExps | 3.71 | 3.93 | 4.77 | 4.17 | 10.3 | 13.89 | 9.89 | 151.65 |
| Deviden | 9 | 9 | 48 | 27 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 690.740.500 | |
| Price | Rp. 4.090 | |
| Capitalization | Rp. 2.825 B. | |
| OWNERSHIP | ||
| Listing Date : 08-Sep-93 | ||
| Lokal 40,40 % | Asing 59,58 % | Lainnya 0,02 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| SKLT - Sekar Laut Tbk. | SKLT - Sekar Laut Tbk. | SKLT - Sekar Laut Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXNONCYC, COMPOSITE, DBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 4090 | Prev Close | 4030 |
| Change | 60 (1.5%) | Range | 3640-4250 |
| Bid | 4090 | Offer | 4100 |
| Bid Volume | 10600 | Offer Volume | 5700 |
| Frequency | 451 | Value Rp.: 597.137.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
