 | SILO - Siloam International Hospitals Tbk. | SILO - Siloam International Hospitals Tbk. | SILO - Siloam International Hospitals Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (10) | : | MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Index (10) | : | MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Board | : | 10 Index MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.006.125.000 | |
| Price | Rp. 2.220 | |
| Capitalization | Rp. 28.873.597.500.000 | |
| OWNERSHIP | ||
| Listing Date : 12-Sep-13 | ||
| Lokal 9,04 % | Asing 32,89 % | Lainnya 58,07 % |
| SILO - Siloam International Hospitals Tbk. | SILO - Siloam International Hospitals Tbk. | SILO - Siloam International Hospitals Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (10) | : | MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Index (10) | : | MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Board | : | 10 Index MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 10000 | 2920 | 7100 | 4780 | 9800 | 1030 | 2410 | |
| Market Cap | 13.0 T | 4.7 T | 11.5 T | 7.8 T | 15.9 T | 13.4 T | 31.3 T | 565.96 |
| BALANCE SHEET | ||||||||
| Cash | 204.4 B | 358.4 B | 162.8 B | 702.3 B | 972.5 B | 1.2 T | 1.0 T | 179.02 |
| Total Asset | 4.5 T | 7.7 T | 8.0 T | 8.7 T | 8.9 T | 9.4 T | 10.7 T | 38.96 |
| S.T.Borrowing | 898.8 B | 1.0 T | 1.2 T | 1.4 T | 2.0 T | 2.1 T | 2.7 T | |
| L.T.Borrowing | 424.6 B | 381.0 B | 374.5 B | 1.4 T | 574.0 B | 490.7 B | 387.4 B | |
| Total Equity | 3.2 T | 6.3 T | 6.4 T | 5.9 T | 6.4 T | 6.8 T | 7.7 T | 22.22 |
| INCOME STATEMENT | ||||||||
| Revenue | 4.3 T | 4.4 T | 5.2 T | 5.0 T | 7.1 T | 6.9 T | 8.2 T | 86.36 |
| Gross Profit | 1.2 T | 1.4 T | 1.7 T | 1.6 T | 2.8 T | 2.5 T | 3.2 T | 128.57 |
| Operating Profit | 150.0 B | 121.0 B | 222.6 B | 172.4 B | 833.8 B | 664.2 B | 1.2 T | 891.74 |
| Net.Profit | 62.9 B | 3.0 B | 42.9 B | -48.8 B | 532.0 B | 449.2 B | 858.9 B | 28530.00 |
| EBITDA | 441.5 B | 466.7 B | 600.8 B | 727.9 B | 1.5 T | 1.4 T | 2.0 T | 328.54 |
| Interest Expense | 29.2 B | 30.4 B | 38.2 B | 127.7 B | 49.6 B | 43.8 B | 61.6 B | |
| RATIO | ||||||||
| EPS | 48.37 | 1.87 | 26.8 | -30.5 | 332.47 | 34.56 | 66.07 | 3433.16 |
| PER | 206.74 x | 1,561.50 x | 264.93 x | -156.72 x | 29.48 x | 29.80 x | 36.48 x | |
| BVPS | 2457.82 | 3882.18 | 3930.04 | 3631.45 | 3920.81 | 522.29 | 590.91 | |
| PBV | 4.07 x | 0.75 x | 1.81 x | 1.32 x | 2.50 x | 1.97 x | 4.08 x | |
| ROA | 0.0139 | 0.0004 | 0.0054 | -0.0056 | 0.0596 | 0.048 | 0.0799 | 19875.00 |
| ROE | 0.0197 | 0.0005 | 0.0067 | -0.0083 | 0.0835 | 0.0661 | 0.1118 | 22260.00 |
| EV/EBITDA | 31.99 | 12.38 | 21.63 | 13.57 | 11.46 | 10.58 | 17.12 | |
| Debt/Equity | 0.41 | 0.22 | 0.25 | 0.48 | 0.4 | 0.38 | 0.4 | |
| Debt/TotalCap | 0.29 | 0.18 | 0.2 | 0.32 | 0.29 | 0.27 | 0.29 | |
| Debt/EBITDA | 3 | 2.98 | 2.69 | 3.86 | 1.67 | 1.84 | 1.57 | |
| EBITDA/IntExps | 15.13 | 15.33 | 15.73 | 5.7 | 30.82 | 31.87 | 31.66 | 106.52 |
| Deviden | 139 | 19.3 | 19.67 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 13.006.125.000 | |
| Price | Rp. 2.220 | |
| Capitalization | Rp. 28.874 B. | |
| OWNERSHIP | ||
| Listing Date : 12-Sep-13 | ||
| Lokal 9,04 % | Asing 32,89 % | Lainnya 58,07 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 4 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| SILO - Siloam International Hospitals Tbk. | SILO - Siloam International Hospitals Tbk. | SILO - Siloam International Hospitals Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (10) | : | MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Index (10) | : | MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Board | : | 10 Index MBX, MNC36, IDXSMC-LIQ, SRI-KEHATI, IDXSMC-COM, IDXHEALTH, ESGQ KEHATI, ESGS KEHATI, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 2220 | Prev Close | 2740 |
| Change | -520 (-23.4%) | Range | 2220-2500 |
| Bid | 2220 | Offer | 2240 |
| Bid Volume | 76400 | Offer Volume | 11600 |
| Frequency | 2774 | Value Rp.: 11.749.040.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
