 | SHIP - Sillo Maritime Perdana Tbk. | SHIP - Sillo Maritime Perdana Tbk. | SHIP - Sillo Maritime Perdana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.719.790.000 | |
| Price | Rp. 1.035 | |
| Capitalization | Rp. 2.814.982.650.000 | |
| OWNERSHIP | ||
| Listing Date : 16-Jun-16 | ||
| Lokal 95,53 % | Asing 4,47 % | Lainnya 0,00 % |
| SHIP - Sillo Maritime Perdana Tbk. | SHIP - Sillo Maritime Perdana Tbk. | SHIP - Sillo Maritime Perdana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 700 | 820 | 555 | 645 | 1345 | 1210 | 970 | |
| Market Cap | 1.9 T | 2.2 T | 1.5 T | 1.8 T | 3.7 T | 3.3 T | 2.6 T | 18.18 |
| BALANCE SHEET | ||||||||
| Cash | 84.8 B | 169.2 B | 292.4 B | 235.2 B | 325.0 B | 214.2 B | 596.1 B | 252.30 |
| Total Asset | 3.3 T | 3.4 T | 3.4 T | 4.1 T | 4.9 T | 6.5 T | 7.6 T | 123.53 |
| S.T.Borrowing | 1.0 T | 609.9 B | 545.5 B | 673.7 B | 835.0 B | 921.3 B | 1.0 T | |
| L.T.Borrowing | 1.0 T | 1.3 T | 1.1 T | 1.3 T | 1.7 T | 2.8 T | 3.1 T | |
| Total Equity | 1.3 T | 1.5 T | 1.8 T | 2.2 T | 2.4 T | 2.8 T | 3.4 T | 126.67 |
| INCOME STATEMENT | ||||||||
| Revenue | 383.0 B | 582.9 B | 561.2 B | 772.2 B | 799.2 B | 1.1 T | 1.5 T | 157.33 |
| Gross Profit | 161.4 B | 232.7 B | 272.0 B | 341.3 B | 312.3 B | 414.4 B | 443.6 B | 90.63 |
| Operating Profit | 130.7 B | 198.7 B | 232.7 B | 292.9 B | 250.9 B | 341.7 B | 368.9 B | 85.66 |
| Net.Profit | 58.8 B | 89.8 B | 115.9 B | 140.9 B | 104.6 B | 164.0 B | 150.9 B | 68.04 |
| EBITDA | 206.7 B | 296.8 B | 333.0 B | 463.9 B | 444.0 B | 585.0 B | 701.9 B | 136.49 |
| Interest Expense | 42.0 B | 50.1 B | 42.1 B | 38.6 B | 52.2 B | 90.3 B | 114.1 B | |
| RATIO | ||||||||
| EPS | 21.79 | 33.25 | 42.92 | 52.17 | 38.72 | 60.75 | 55.89 | 68.09 |
| PER | 32.12 x | 24.66 x | 12.93 x | 12.36 x | 34.74 x | 19.92 x | 17.36 x | |
| BVPS | 472.52 | 535.71 | 661.71 | 793.08 | 880.98 | 1013.69 | 1268.38 | |
| PBV | 1.48 x | 1.53 x | 0.84 x | 0.81 x | 1.53 x | 1.19 x | 0.76 x | |
| ROA | 0.0177 | 0.0265 | 0.0337 | 0.0342 | 0.0214 | 0.0253 | 0.0199 | -24.91 |
| ROE | 0.0458 | 0.0616 | 0.0644 | 0.0653 | 0.0436 | 0.0595 | 0.0437 | -29.06 |
| EV/EBITDA | 18.63 | 13.43 | 8.57 | 7.51 | 13.13 | 11.63 | 8.8 | |
| Debt/Equity | 1.58 | 1.32 | 0.91 | 0.91 | 1.04 | 1.35 | 1.2 | |
| Debt/TotalCap | 0.61 | 0.57 | 0.48 | 0.48 | 0.51 | 0.57 | 0.55 | |
| Debt/EBITDA | 9.83 | 6.49 | 4.91 | 4.24 | 5.62 | 6.37 | 5.89 | |
| EBITDA/IntExps | 4.93 | 5.93 | 7.92 | 12.03 | 8.5 | 6.48 | 6.15 | 3.71 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.719.790.000 | |
| Price | Rp. 1.035 | |
| Capitalization | Rp. 2.815 B. | |
| OWNERSHIP | ||
| Listing Date : 16-Jun-16 | ||
| Lokal 95,53 % | Asing 4,47 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| SHIP - Sillo Maritime Perdana Tbk. | SHIP - Sillo Maritime Perdana Tbk. | SHIP - Sillo Maritime Perdana Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil and Gas | ||
| Sub Industry | : | Oil and Gas Storage and Distribution | ||
| Index (4) | : | COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 1035 | Prev Close | 1050 |
| Change | -15 (-1.4%) | Range | 1035-1070 |
| Bid | 1035 | Offer | 1045 |
| Bid Volume | 16700 | Offer Volume | 200 |
| Frequency | 27 | Value Rp.: 20.718.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |