 | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 14.692.189.889 | |
| Price | Rp. 460 | |
| Capitalization | Rp. 6.758.407.348.940 | |
| OWNERSHIP | ||
| Listing Date : 15-DEC-2006 | ||
| Lokal 9,11 % | Asing 90,86 % | Lainnya 0,03 % |
| SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 750 | 850 | 715 | 675 | 575 | 590 | 468 | |
| Market Cap | 4.9 T | 5.5 T | 4.7 T | 4.4 T | 4.9 T | 5.0 T | 6.8 T | 23.64 |
| BALANCE SHEET | ||||||||
| Cash | 325.3 B | 374.3 B | 389.9 B | 409.1 B | 469.8 B | 494.1 B | 571.2 B | 52.60 |
| Total Asset | 28.0 T | 37.1 T | 36.1 T | 40.7 T | 47.8 T | 52.6 T | 60.5 T | 63.07 |
| S.T.Borrowing | ||||||||
| L.T.Borrowing | 21.7 T | 30.4 T | 29.1 T | 33.1 T | 38.3 T | 42.5 T | 46.9 T | |
| Total Equity | 6.3 T | 6.7 T | 7.0 T | 7.5 T | 9.5 T | 10.1 T | 13.6 T | 102.99 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.1 T | 1.2 T | 1.2 T | 1.2 T | 1.3 T | 1.8 T | 2.0 T | 66.67 |
| Gross Profit | 1.1 T | 1.2 T | 1.2 T | 1.2 T | 1.3 T | 1.8 T | 2.0 T | 66.67 |
| Operating Profit | 399.6 B | 408.2 B | 332.5 B | 408.0 B | 573.7 B | 492.4 B | 434.5 B | 6.44 |
| Net.Profit | 299.0 B | 299.9 B | 250.2 B | 315.3 B | 434.7 B | 373.8 B | 328.9 B | 9.67 |
| EBITDA | 435.2 B | 444.1 B | 368.0 B | 468.0 B | 639.4 B | 559.1 B | 505.6 B | 13.85 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 45.99 | 46.14 | 38.49 | 48.5 | 51.14 | 43.98 | 22.68 | -50.85 |
| PER | 16.31 x | 18.42 x | 18.58 x | 13.92 x | 11.24 x | 13.42 x | 20.63 x | |
| BVPS | 967.96 | 1032.97 | 1070.39 | 1154.55 | 1119.7 | 1194.06 | 934.13 | |
| PBV | 0.77 x | 0.82 x | 0.67 x | 0.58 x | 0.51 x | 0.49 x | 0.50 x | |
| ROA | 0.0107 | 0.0081 | 0.0069 | 0.0078 | 0.0091 | 0.0071 | 0.0054 | -33.33 |
| ROE | 0.0474 | 0.0446 | 0.0359 | 0.0419 | 0.0458 | 0.0369 | 0.0242 | -45.74 |
| EV/EBITDA | 60.25 | 80.04 | 90.79 | 79.35 | 66.76 | 84.1 | 105.1 | |
| Debt/Equity | 3.43 | 4.51 | 4.18 | 4.41 | 4.03 | 4.2 | 3.45 | |
| Debt/TotalCap | 0.77 | 0.82 | 0.81 | 0.82 | 0.8 | 0.81 | 0.78 | |
| Debt/EBITDA | 49.77 | 68.42 | 79.19 | 70.83 | 59.87 | 76.04 | 92.76 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 14.692.189.889 | |
| Price | Rp. 460 | |
| Capitalization | Rp. 6.758 B. | |
| OWNERSHIP | ||
| Listing Date : 15-DEC-2006 | ||
| Lokal 9,11 % | Asing 90,86 % | Lainnya 0,03 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 460 | Prev Close | 460 |
| Change | - | Range | 460-462 |
| Bid | 460 | Offer | 464 |
| Bid Volume | 140200 | Offer Volume | 19200 |
| Frequency | 29 | Value Rp.: 13.404.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
