 | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 14.692.189.889 | |
| Price | Rp. 432 | |
| Capitalization | Rp. 6.347.026.032.048 | |
| OWNERSHIP | ||
| Listing Date : 15-DEC-2006 | ||
| Lokal 9,11 % | Asing 90,87 % | Lainnya 0,02 % |
| SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 780 | 850 | 810 | 660 | 580 | 605 | 464 | |
| Market Cap | 5.1 T | 5.5 T | 5.3 T | 5.4 T | 4.9 T | 5.1 T | 6.7 T | 21.82 |
| BALANCE SHEET | ||||||||
| Cash | 244.2 B | 324.5 B | 352.9 B | 381.2 B | 466.6 B | 506.0 B | 554.5 B | 70.88 |
| Total Asset | 26.4 T | 39.1 T | 39.4 T | 41.3 T | 49.0 T | 53.9 T | 57.9 T | 48.08 |
| S.T.Borrowing | ||||||||
| L.T.Borrowing | 20.4 T | 32.2 T | 32.3 T | 32.4 T | 39.3 T | 43.7 T | 44.1 T | |
| Total Equity | 6.0 T | 6.9 T | 7.1 T | 8.8 T | 9.7 T | 10.3 T | 13.7 T | 98.55 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.5 T | 1.8 T | 1.8 T | 1.8 T | 2.1 T | 2.7 T | 3.1 T | 72.22 |
| Gross Profit | 1.5 T | 1.8 T | 1.8 T | 1.8 T | 2.1 T | 2.7 T | 3.1 T | 72.22 |
| Operating Profit | 405.4 B | 572.6 B | 544.2 B | 577.1 B | 824.2 B | 680.7 B | 601.6 B | 5.06 |
| Net.Profit | 320.9 B | 421.8 B | 418.5 B | 445.4 B | 624.5 B | 527.1 B | 453.9 B | 7.61 |
| EBITDA | 451.4 B | 625.6 B | 597.5 B | 666.6 B | 925.5 B | 783.9 B | 707.9 B | 13.16 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 64.18 | 64.89 | 64.39 | 54.99 | 73.48 | 62.01 | 31.31 | -51.75 |
| PER | 12.15 x | 13.10 x | 12.58 x | 12.00 x | 7.89 x | 9.76 x | 14.82 x | |
| BVPS | 921.29 | 1051.77 | 1096.63 | 1084.32 | 1140.27 | 1210.17 | 943.68 | |
| PBV | 0.85 x | 0.81 x | 0.74 x | 0.61 x | 0.51 x | 0.50 x | 0.49 x | |
| ROA | 0.0122 | 0.0108 | 0.0106 | 0.0108 | 0.0127 | 0.0098 | 0.0078 | -27.78 |
| ROE | 0.0535 | 0.0616 | 0.0586 | 0.0505 | 0.0646 | 0.0513 | 0.0331 | -46.27 |
| EV/EBITDA | 55.85 | 59.82 | 62.25 | 56.16 | 47.3 | 61.59 | 71.12 | |
| Debt/Equity | 3.39 | 4.7 | 4.52 | 3.68 | 4.07 | 4.25 | 3.22 | |
| Debt/TotalCap | 0.77 | 0.82 | 0.82 | 0.79 | 0.8 | 0.81 | 0.76 | |
| Debt/EBITDA | 45.13 | 51.49 | 54.01 | 48.68 | 42.49 | 55.69 | 62.36 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 14.692.189.889 | |
| Price | Rp. 432 | |
| Capitalization | Rp. 6.347 B. | |
| OWNERSHIP | ||
| Listing Date : 15-DEC-2006 | ||
| Lokal 9,11 % | Asing 90,87 % | Lainnya 0,02 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | SDRA - Bank Woori Saudara Indonesia 1906 Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXFINANCE, MBX, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 432 | Prev Close | 432 |
| Change | - | Range | 432-434 |
| Bid | 430 | Offer | 434 |
| Bid Volume | 55600 | Offer Volume | 300 |
| Frequency | 26 | Value Rp.: 8.468.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |