SDPC - Millennium Pharmacon International Tbk. | SDPC - Millennium Pharmacon International Tbk. | SDPC - Millennium Pharmacon International Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Staples Retailing | ||
Industry | : | Food and Staples Retailing | ||
Sub Industry | : | Drug Retail and Distributors | ||
Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 3 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 1 | |
Rating DER | 2 | |
Rating TOTAL | 2 |
MARKET CAPITALIZATION | ||
Listed Share | 1.274.000.000 | |
Price | Rp. 138 | |
Capitalization | Rp. 175.812.000.000 | |
OWNERSHIP | ||
Listing Date : 07-MAY-1990 | ||
Lokal 25,66 % | Asing 74,02 % | Lainnya 0,32 % |
SDPC - Millennium Pharmacon International Tbk. | SDPC - Millennium Pharmacon International Tbk. | SDPC - Millennium Pharmacon International Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Staples Retailing | ||
Industry | : | Food and Staples Retailing | ||
Sub Industry | : | Drug Retail and Distributors | ||
Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 2Q17 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
Last Price | 115 | 107 | 106 | 160 | 134 | 131 | 128 | |
Market Cap | 83.7 B | 136.3 B | 135.0 B | 203.8 B | 170.7 B | 166.9 B | 163.1 B | 19.66 |
BALANCE SHEET | ||||||||
Cash | 36.3 B | 43.6 B | 37.3 B | 23.2 B | 14.7 B | 37.6 B | 14.4 B | -66.97 |
Total Asset | 850.5 B | 1.3 T | 1.2 T | 1.3 T | 1.3 T | 1.5 T | 1.8 T | 38.46 |
S.T.Borrowing | 676.9 B | 1.0 T | 953.5 B | 993.4 B | 984.7 B | 1.2 T | 1.4 T | |
L.T.Borrowing | 24.8 B | 27.3 B | 27.4 B | 29.5 B | 29.2 B | 31.6 B | 74.9 B | |
Total Equity | 148.7 B | 235.5 B | 241.7 B | 234.0 B | 249.6 B | 283.4 B | 289.9 B | 23.10 |
INCOME STATEMENT | ||||||||
Revenue | 1.0 T | 1.3 T | 1.4 T | 1.4 T | 1.5 T | 1.6 T | 1.9 T | 46.15 |
Gross Profit | 88.4 B | 117.3 B | 118.3 B | 116.0 B | 131.5 B | 141.7 B | 167.0 B | 42.37 |
Operating Profit | 23.2 B | 36.4 B | 34.6 B | 24.9 B | 37.8 B | 59.5 B | 54.2 B | 48.90 |
Net.Profit | 8.0 B | 7.8 B | 3.9 B | 3.3 B | 13.9 B | 27.0 B | 15.3 B | 96.15 |
EBITDA | 25.6 B | 39.1 B | 37.9 B | 32.6 B | 45.3 B | 68.5 B | 65.5 B | 67.52 |
Interest Expense | 12.2 B | 25.4 B | 29.2 B | 20.4 B | 20.6 B | 28.5 B | 32.6 B | |
RATIO | ||||||||
EPS | 10.96 | 6 | 2.96 | 2.55 | 10.71 | 20.81 | 11.81 | 96.83 |
PER | 10.49 x | 17.83 x | 35.81 x | 62.75 x | 12.51 x | 6.30 x | 10.84 x | |
BVPS | 204.23 | 184.83 | 189.72 | 183.7 | 195.94 | 222.46 | 227.52 | |
PBV | 0.56 x | 0.58 x | 0.56 x | 0.87 x | 0.68 x | 0.59 x | 0.56 x | |
ROA | 0.0094 | 0.006 | 0.0031 | 0.0026 | 0.011 | 0.0176 | 0.0085 | 41.67 |
ROE | 0.0537 | 0.0331 | 0.0159 | 0.0141 | 0.0558 | 0.0954 | 0.053 | 60.12 |
EV/EBITDA | 29.24 | 29.3 | 28.45 | 36.95 | 25.83 | 20.14 | 25.42 | |
Debt/Equity | 4.72 | 4.48 | 4.06 | 4.37 | 4.06 | 4.41 | 5.23 | |
Debt/TotalCap | 0.83 | 0.82 | 0.8 | 0.81 | 0.8 | 0.82 | 0.84 | |
Debt/EBITDA | 27.39 | 26.93 | 25.88 | 31.41 | 22.38 | 18.25 | 23.15 | |
EBITDA/IntExps | 2.11 | 1.54 | 1.3 | 1.6 | 2.2 | 2.4 | 2.01 | 30.52 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 1.274.000.000 | |
Price | Rp. 138 | |
Capitalization | Rp. 176 B. | |
OWNERSHIP | ||
Listing Date : 07-MAY-1990 | ||
Lokal 25,66 % | Asing 74,02 % | Lainnya 0,32 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 3 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 1 | |
Rating DER | 2 | |
Rating TOTAL | 2 |
SDPC - Millennium Pharmacon International Tbk. | SDPC - Millennium Pharmacon International Tbk. | SDPC - Millennium Pharmacon International Tbk. | ||
Sector | : | Consumer Non-Cyclicals | ||
Sub Sector | : | Food and Staples Retailing | ||
Industry | : | Food and Staples Retailing | ||
Sub Industry | : | Drug Retail and Distributors | ||
Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 13-12-2024 | |||
Close | 138 | Prev Close | 138 |
Change | - | Range | 136-139 |
Bid | 136 | Offer | 138 |
Bid Volume | 16000 | Offer Volume | 212800 |
Frequency | 68 | Value Rp.: 28.660.900 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |