 | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Board | : | 2 Index COMPOSITE, IDXTRANS | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.135.225.000 | |
| Price | Rp. 25 | |
| Capitalization | Rp. 28.380.625.000 | |
| OWNERSHIP | ||
| Listing Date : 12-JUL-2011 | ||
| Lokal 63,98 % | Asing 1,68 % | Lainnya 34,34 % |
| SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Board | : | 2 Index COMPOSITE, IDXTRANS | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 160 | 63 | 50 | 50 | 89 | 50 | 25000 | |
| Market Cap | 181.6 B | 71.5 B | 56.8 B | 56.8 B | 101.0 B | 56.8 B | 28.4 B | -60.28 |
| BALANCE SHEET | ||||||||
| Cash | 4.9 B | 7.1 B | 8.6 B | 2.7 B | 3.4 B | 4.1 B | 1.3 B | -81.69 |
| Total Asset | 366.4 B | 347.9 B | 187.4 B | 170.8 B | 170.6 B | 157.2 B | 149.7 B | -56.97 |
| S.T.Borrowing | 89.0 B | 153.5 B | 155.4 B | 161.7 B | 157.0 B | 42.2 B | 43.3 B | |
| L.T.Borrowing | 70.5 B | 12.4 B | 13.5 B | 16.0 B | 13.2 B | 108.7 B | 66.8 B | |
| Total Equity | 207.0 B | 181.9 B | 18.5 B | -6.9 B | 358.9 M | 6.3 B | 39.7 B | -78.17 |
| INCOME STATEMENT | ||||||||
| Revenue | 46.5 B | 57.6 B | 42.7 B | 41.1 B | 46.6 B | 49.1 B | 49.1 B | -14.76 |
| Gross Profit | 4.3 B | 6.2 B | -12.5 B | 10.0 B | 16.2 B | 17.6 B | 20.5 B | 230.65 |
| Operating Profit | -14.9 B | -7.3 B | -29.5 B | -9.3 B | 2.3 B | -2.4 B | 5.3 B | 172.60 |
| Net.Profit | -15.1 B | -9.7 B | -32.2 B | -14.4 B | 2.3 B | 2.9 B | 3.2 B | 132.99 |
| EBITDA | -5.3 B | 4.1 B | -29.5 B | -3.0 B | 6.8 B | -817.4 M | 9.2 B | 124.39 |
| Interest Expense | 1.1 B | 300.1 M | 330000 | 81.3 M | 779.7 M | 2.2 B | ||
| RATIO | ||||||||
| EPS | -13.68 | -8.85 | -29.27 | -13.06 | 2.1 | 2.62 | 2.95 | 133.33 |
| PER | -11.70 x | -7.12 x | -1.71 x | -3.83 x | 42.38 x | 19.08 x | 8.47 x | |
| BVPS | 182.3 | 160.27 | 16.26 | -6.11 | 0.32 | 5.58 | 34.93 | |
| PBV | 0.88 x | 0.39 x | 3.07 x | -8.18 x | 281.51 x | 8.97 x | 0.72 x | |
| ROA | -0.0411 | -0.028 | -0.1718 | -0.0841 | 0.0135 | 0.0183 | 0.0217 | 177.50 |
| ROE | -0.0727 | -0.0535 | -1.7441 | 2.0707 | 6.4212 | 0.4545 | 0.0818 | 252.90 |
| EV/EBITDA | -63.57 | 56.74 | -7.36 | -76.77 | 39.54 | -249 | 14.95 | |
| Debt/Equity | 0.77 | 0.91 | 9.15 | -25.62 | 474.42 | 23.84 | 2.78 | |
| Debt/TotalCap | 0.44 | 0.48 | 0.9 | 1.04 | 1 | 0.96 | 0.74 | |
| Debt/EBITDA | -30.15 | 40.86 | -5.73 | -58.85 | 25.13 | -184.6 | 12 | |
| EBITDA/IntExps | -5 | 13.53 | -89367.12 | 83.34 | -1.05 | 4.17 | -69.18 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.135.225.000 | |
| Price | Rp. 25 | |
| Capitalization | Rp. 28 B. | |
| OWNERSHIP | ||
| Listing Date : 12-JUL-2011 | ||
| Lokal 63,98 % | Asing 1,68 % | Lainnya 34,34 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Index (2) | : | COMPOSITE, IDXTRANS | ||
| Board | : | 2 Index COMPOSITE, IDXTRANS | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 25 | Prev Close | 24 |
| Change | 1 (4.0%) | Range | 24-25 |
| Bid | 24 | Offer | 25 |
| Bid Volume | 61200 | Offer Volume | 1218400 |
| Frequency | 24 | Value Rp.: 5.266.300 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
