 | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (3) | : | IDXTRANS, COMPOSITE, DBX | ||
| Index (3) | : | IDXTRANS, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXTRANS, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.135.225.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 56.761.250.000 | |
| OWNERSHIP | ||
| Listing Date : 12-Jul-11 | ||
| Lokal 65,06 % | Asing 0,60 % | Lainnya 34,34 % |
| SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (3) | : | IDXTRANS, COMPOSITE, DBX | ||
| Index (3) | : | IDXTRANS, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXTRANS, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 330 | 84 | 50 | 50 | 50 | 56 | 50 | |
| Market Cap | 374.6 B | 95.4 B | 56.8 B | 56.8 B | 56.8 B | 63.6 B | 56.8 B | -40.46 |
| BALANCE SHEET | ||||||||
| Cash | 4.9 B | 4.8 B | 7.6 B | 5.3 B | 2.9 B | 4.4 B | 3.7 B | -22.92 |
| Total Asset | 410.7 B | 361.7 B | 343.1 B | 182.2 B | 174.6 B | 171.1 B | 158.8 B | -56.10 |
| S.T.Borrowing | 84.3 B | 149.0 B | 65.6 B | 162.6 B | 159.9 B | 157.5 B | 14.9 B | |
| L.T.Borrowing | 76.4 B | 11.4 B | 101.1 B | 13.3 B | 15.8 B | 13.2 B | 139.6 B | |
| Total Equity | 250.0 B | 201.3 B | 176.3 B | 6.3 B | -1.1 B | 481.5 M | 4.3 B | -97.86 |
| INCOME STATEMENT | ||||||||
| Revenue | 78.5 B | 71.1 B | 84.0 B | 64.0 B | 60.2 B | 70.4 B | 69.1 B | -2.81 |
| Gross Profit | 20.9 B | 8.3 B | 12.8 B | -11.3 B | 14.4 B | 23.1 B | 23.8 B | 186.75 |
| Operating Profit | -1.6 B | -19.6 B | -15.1 B | -35.7 B | -6.5 B | 2.2 B | 2.7 B | 113.78 |
| Net.Profit | -10.7 B | -21.9 B | -15.3 B | -44.5 B | -8.5 B | 2.4 B | 1.0 B | 104.57 |
| EBITDA | 12.2 B | -2.8 B | -568.2 M | -21.1 B | 2.9 B | 8.3 B | 5.0 B | 278.57 |
| Interest Expense | 11.0 B | 2.8 B | 300.4 M | 98.6 M | 2.8 B | |||
| RATIO | ||||||||
| EPS | -9.72 | -19.86 | -13.95 | -40.44 | -7.74 | 2.16 | 0.95 | 104.78 |
| PER | -33.95 x | -4.23 x | -3.58 x | -1.24 x | -6.46 x | 25.93 x | 52.63 x | |
| BVPS | 220.2 | 177.32 | 155.33 | 5.56 | -0.96 | 0.42 | 3.8 | |
| PBV | 1.50 x | 0.47 x | 0.32 x | 8.99 x | -51.91 x | 132.02 x | 13.14 x | |
| ROA | -0.026 | -0.0604 | -0.0447 | -0.2441 | -0.0488 | 0.0139 | 0.0066 | 110.93 |
| ROE | -0.0428 | -0.1085 | -0.087 | -7.0429 | 7.791 | 4.9419 | 0.2409 | 322.03 |
| EV/EBITDA | 43.61 | -90.98 | -380.03 | -10.79 | 79.17 | 27.84 | 41.53 | |
| Debt/Equity | 0.64 | 0.8 | 0.95 | 27.85 | -160.64 | 354.39 | 35.77 | |
| Debt/TotalCap | 0.39 | 0.44 | 0.49 | 0.97 | 1.01 | 1 | 0.97 | |
| Debt/EBITDA | 13.22 | -58.15 | -293.45 | -8.35 | 60.6 | 20.66 | 30.9 | |
| EBITDA/IntExps | 1.11 | -0.99 | -1.89 | 83.78 | 1.8 | 281.82 | ||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.135.225.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 57 B. | |
| OWNERSHIP | ||
| Listing Date : 12-Jul-11 | ||
| Lokal 65,06 % | Asing 0,60 % | Lainnya 34,34 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | SDMU - Sidomulyo Selaras Tbk. | |
| Sector | : | Transportation and Logistic | ||
| Sub Sector | : | Logistics and Deliveries | ||
| Industry | : | Logistics and Deliveries | ||
| Sub Industry | : | Logistics and Deliveries | ||
| Index (3) | : | IDXTRANS, COMPOSITE, DBX | ||
| Index (3) | : | IDXTRANS, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXTRANS, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 17538200 |
| Frequency | 3 | Value Rp.: 1.110.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
