 | SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.375.000.000 | |
| Price | Rp. 216 | |
| Capitalization | Rp. 297.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 05-Nov-18 | ||
| Lokal 55,60 % | Asing 2,12 % | Lainnya 42,28 % |
| SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 125 | 50 | 72 | 79 | 87 | 214 | ||
| Market Cap | 156.3 B | 62.5 B | 99.0 B | 108.6 B | 119.6 B | 294.3 B | 88.29 | |
| BALANCE SHEET | ||||||||
| Cash | 6.4 B | 3.6 B | 1.9 B | 3.1 B | 5.4 B | 4.0 B | -37.50 | |
| Total Asset | 280.7 B | 275.7 B | 268.4 B | 252.3 B | 236.7 B | 223.0 B | -20.56 | |
| S.T.Borrowing | 107.9 B | 35.3 B | 61.4 B | 73.4 B | 82.9 B | 87.5 B | ||
| L.T.Borrowing | 64.4 B | 148.2 B | 129.4 B | 113.0 B | 94.5 B | 79.9 B | ||
| Total Equity | 108.4 B | 92.3 B | 77.6 B | 65.9 B | 59.3 B | 55.5 B | -48.80 | |
| INCOME STATEMENT | ||||||||
| Revenue | 26.8 B | 17.2 B | 13.1 B | 18.1 B | 18.5 B | 19.2 B | -28.36 | |
| Gross Profit | 10.5 B | 5.4 B | -35.2 M | 5.6 B | 8.1 B | 9.0 B | -14.29 | |
| Operating Profit | -3.8 B | -5.8 B | -8.1 B | -2.6 B | 123.8 M | 333.8 M | 108.78 | |
| Net.Profit | -6.5 B | -7.4 B | -8.2 B | -3.1 B | -1.8 B | -1.7 B | -73.85 | |
| EBITDA | -2.8 B | -1.8 B | -4.1 B | 881.1 M | 3.7 B | 3.5 B | 225.00 | |
| Interest Expense | 5.3 B | 4.6 B | 1.2 B | 1.4 B | 1.6 B | 1.5 B | ||
| RATIO | ||||||||
| EPS | -5.03 | -5.72 | -5.86 | -2.23 | -1.26 | -1.24 | -75.35 | |
| PER | -24.85 x | -8.74 x | -12.29 x | -35.43 x | -69.12 x | -172.31 x | ||
| BVPS | 86.69 | 73.8 | 56.41 | 47.92 | 43.12 | 40.34 | ||
| PBV | 1.44 x | 0.68 x | 1.28 x | 1.65 x | 2.02 x | 5.31 x | ||
| ROA | -0.0233 | -0.027 | -0.0306 | -0.0124 | -0.0074 | -0.0078 | -66.52 | |
| ROE | -0.0603 | -0.0806 | -0.1058 | -0.0473 | -0.0297 | -0.0313 | -48.09 | |
| EV/EBITDA | -114.26 | -137.38 | -69.49 | 331.36 | 79.28 | 129.1 | ||
| Debt/Equity | 1.59 | 1.99 | 2.46 | 2.83 | 2.99 | 3.02 | ||
| Debt/TotalCap | 0.61 | 0.67 | 0.71 | 0.74 | 0.75 | 0.75 | ||
| Debt/EBITDA | -61.12 | -104.01 | -46.05 | 211.58 | 48.23 | 47.24 | ||
| EBITDA/IntExps | -0.53 | -0.38 | -3.56 | 0.63 | 2.3 | 2.33 | 539.62 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.375.000.000 | |
| Price | Rp. 216 | |
| Capitalization | Rp. 297 B. | |
| OWNERSHIP | ||
| Listing Date : 05-Nov-18 | ||
| Lokal 55,60 % | Asing 2,12 % | Lainnya 42,28 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 216 | Prev Close | 218 |
| Change | -2 (-0.9%) | Range | 214-228 |
| Bid | 214 | Offer | 216 |
| Bid Volume | 239900 | Offer Volume | 4200 |
| Frequency | 11894 | Value Rp.: 1.290.127.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |