 | SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.375.000.000 | |
| Price | Rp. 200 | |
| Capitalization | Rp. 275.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 05-NOV-2018 | ||
| Lokal 55,22 % | Asing 2,51 % | Lainnya 42,27 % |
| SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
| Last Price | 135 | 50 | 50 | 106 | 50 | 159 | ||
| Market Cap | 168.8 B | 62.5 B | 68.8 B | 145.8 B | 68.8 B | 218.6 B | 29.50 | |
| BALANCE SHEET | ||||||||
| Cash | 10.8 B | 1.6 B | 2.7 B | 2.3 B | 3.4 B | 10.9 B | 0.93 | |
| Total Asset | 286.1 B | 274.2 B | 271.8 B | 256.2 B | 235.6 B | 233.2 B | -18.49 | |
| S.T.Borrowing | 111.4 B | 119.9 B | 59.2 B | 72.8 B | 81.8 B | 91.9 B | ||
| L.T.Borrowing | 64.3 B | 64.2 B | 131.4 B | 117.0 B | 94.9 B | 86.7 B | ||
| Total Equity | 110.4 B | 90.1 B | 81.2 B | 66.4 B | 58.9 B | 54.7 B | -50.45 | |
| INCOME STATEMENT | ||||||||
| Revenue | 19.1 B | 11.8 B | 9.6 B | 10.8 B | 10.2 B | 10.6 B | -44.50 | |
| Gross Profit | 7.1 B | 3.6 B | 927.8 M | 3.3 B | 4.3 B | 4.9 B | -30.99 | |
| Operating Profit | -2.8 B | -2.7 B | -4.6 B | -2.6 B | -1.0 B | -1.0 B | -64.29 | |
| Net.Profit | -4.7 B | -9.3 B | -4.7 B | -2.7 B | -2.1 B | -2.5 B | -46.81 | |
| EBITDA | 90.7 M | -2.1 B | -2.0 B | -258.6 M | 1.3 B | 596.4 M | 557.55 | |
| Interest Expense | 3.8 B | 8.8 B | 720.4 M | 957.1 M | 1.1 B | 1.0 B | ||
| RATIO | ||||||||
| EPS | -3.58 | -7.19 | -3.35 | -1.91 | -1.53 | -1.81 | -49.44 | |
| PER | -37.71 x | -6.95 x | -14.93 x | -55.50 x | -32.71 x | -87.85 x | ||
| BVPS | 88.33 | 72.07 | 59.06 | 48.27 | 42.85 | 39.77 | ||
| PBV | 1.53 x | 0.69 x | 0.85 x | 2.20 x | 1.17 x | 4.00 x | ||
| ROA | -0.0163 | -0.0341 | -0.0173 | -0.0104 | -0.0091 | -0.0108 | -33.74 | |
| ROE | -0.0422 | -0.1038 | -0.0578 | -0.0403 | -0.0363 | -0.0462 | 9.48 | |
| EV/EBITDA | 3678.42 | -114.15 | -129.63 | -1288.82 | 182.44 | 647.79 | ||
| Debt/Equity | 1.59 | 2.04 | 2.35 | 2.86 | 3 | 3.27 | ||
| Debt/TotalCap | 0.61 | 0.67 | 0.7 | 0.74 | 0.75 | 0.77 | ||
| Debt/EBITDA | 1936.77 | -85.76 | -96.28 | -733.9 | 133.2 | 299.39 | ||
| EBITDA/IntExps | 0.02 | -0.24 | -2.75 | -0.27 | 1.21 | 0.59 | 2850.00 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.375.000.000 | |
| Price | Rp. 200 | |
| Capitalization | Rp. 275 B. | |
| OWNERSHIP | ||
| Listing Date : 05-NOV-2018 | ||
| Lokal 55,22 % | Asing 2,51 % | Lainnya 42,27 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | SATU - Kota Satu Properti Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 200 | Prev Close | 187 |
| Change | 13 (6.5%) | Range | 186-204 |
| Bid | 199 | Offer | 200 |
| Bid Volume | 1351500 | Offer Volume | 1183400 |
| Frequency | 30411 | Value Rp.: 13.265.890.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
