 | SAMF - Saraswanti Anugerah Makmur Tbk. | SAMF - Saraswanti Anugerah Makmur Tbk. | SAMF - Saraswanti Anugerah Makmur Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Agricultural Chemicals | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.125.000.000 | |
| Price | Rp. 750 | |
| Capitalization | Rp. 3.843.750.000.000 | |
| OWNERSHIP | ||
| Listing Date : 31-Mar-20 | ||
| Lokal 15,08 % | Asing 0,04 % | Lainnya 84,88 % |
| SAMF - Saraswanti Anugerah Makmur Tbk. | SAMF - Saraswanti Anugerah Makmur Tbk. | SAMF - Saraswanti Anugerah Makmur Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Agricultural Chemicals | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) | |
| Last Price | 162 | 384 | 735 | 450 | 780 | 790 | ||
| Market Cap | 830.3 B | 2.0 T | 3.8 T | 2.3 T | 4.0 T | 4.0 T | 381.75 | |
| BALANCE SHEET | ||||||||
| Cash | 32.0 B | 27.8 B | 44.7 B | 103.6 B | 77.0 B | 71.8 B | 124.38 | |
| Total Asset | 1.4 T | 1.4 T | 1.7 T | 2.8 T | 2.9 T | 3.2 T | 128.57 | |
| S.T.Borrowing | 733.4 B | 598.6 B | 856.7 B | 1.8 T | 1.5 T | 1.6 T | ||
| L.T.Borrowing | 65.7 B | 34.6 B | 19.6 B | 49.6 B | 58.4 B | 118.0 B | ||
| Total Equity | 616.6 B | 739.0 B | 789.0 B | 1.0 T | 1.3 T | 1.5 T | 143.27 | |
| INCOME STATEMENT | ||||||||
| Revenue | 965.8 B | 994.9 B | 1.2 T | 2.4 T | 3.8 T | 3.6 T | 272.75 | |
| Gross Profit | 265.7 B | 278.8 B | 313.9 B | 588.9 B | 908.2 B | 915.0 B | 244.37 | |
| Operating Profit | 174.5 B | 142.5 B | 141.3 B | 365.4 B | 538.0 B | 492.0 B | 181.95 | |
| Net.Profit | 71.3 B | 73.2 B | 95.3 B | 220.5 B | 344.4 B | 300.7 B | 321.74 | |
| EBITDA | 174.5 B | 155.7 B | 158.9 B | 383.6 B | 558.4 B | 518.1 B | 196.91 | |
| Interest Expense | 44.0 B | 29.1 B | 59.9 B | 62.6 B | 70.8 B | |||
| RATIO | ||||||||
| EPS | 13.91 | 14.36 | 18.68 | 43.23 | 67.52 | 58.96 | 323.87 | |
| PER | 11.65 x | 26.74 x | 39.35 x | 10.41 x | 11.55 x | 13.40 x | ||
| BVPS | 120.32 | 144.19 | 153.96 | 195.66 | 256.9 | 288.65 | ||
| PBV | 1.35 x | 2.66 x | 4.77 x | 2.30 x | 3.04 x | 2.74 x | ||
| ROA | 0.0504 | 0.0534 | 0.0572 | 0.0787 | 0.1193 | 0.0931 | 84.72 | |
| ROE | 0.1156 | 0.0991 | 0.1207 | 0.2199 | 0.2615 | 0.2033 | 75.87 | |
| EV/EBITDA | 9.15 | 16.53 | 28.93 | 10.43 | 9.83 | 11.05 | ||
| Debt/Equity | 1.3 | 0.86 | 1.11 | 1.79 | 1.19 | 1.18 | ||
| Debt/TotalCap | 0.56 | 0.46 | 0.53 | 0.64 | 0.54 | 0.54 | ||
| Debt/EBITDA | 4.58 | 4.07 | 5.51 | 4.69 | 2.81 | 3.38 | ||
| EBITDA/IntExps | 3.54 | 5.45 | 6.4 | 8.92 | 7.32 | 106.78 | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 5.125.000.000 | |
| Price | Rp. 750 | |
| Capitalization | Rp. 3.844 B. | |
| OWNERSHIP | ||
| Listing Date : 31-Mar-20 | ||
| Lokal 15,08 % | Asing 0,04 % | Lainnya 84,88 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| SAMF - Saraswanti Anugerah Makmur Tbk. | SAMF - Saraswanti Anugerah Makmur Tbk. | SAMF - Saraswanti Anugerah Makmur Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Agricultural Chemicals | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 750 | Prev Close | 745 |
| Change | 5 (0.7%) | Range | 730-750 |
| Bid | 745 | Offer | 750 |
| Bid Volume | 5800 | Offer Volume | 2000 |
| Frequency | 14 | Value Rp.: 9.554.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |