 | SAME - Sarana Meditama Metropolitan Tbk. | SAME - Sarana Meditama Metropolitan Tbk. | SAME - Sarana Meditama Metropolitan Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 17.147.132.545 | |
| Price | Rp. 260 | |
| Capitalization | Rp. 4.458.254.461.700 | |
| OWNERSHIP | ||
| Listing Date : 11-Jan-13 | ||
| Lokal 99,83 % | Asing 0,17 % | Lainnya 0,00 % |
| SAME - Sarana Meditama Metropolitan Tbk. | SAME - Sarana Meditama Metropolitan Tbk. | SAME - Sarana Meditama Metropolitan Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 545 | 480 | 121 | 476 | 286 | 350 | 278 | |
| Market Cap | 3.2 T | 2.8 T | 713.9 B | 8.1 T | 4.9 T | 6.0 T | 4.8 T | 71.43 |
| BALANCE SHEET | ||||||||
| Cash | 178.0 B | 93.6 B | 23.5 B | 917.8 B | 299.7 B | 149.4 B | 90.8 B | -2.99 |
| Total Asset | 2.2 T | 2.2 T | 1.8 T | 4.5 T | 5.1 T | 5.3 T | 5.4 T | 145.45 |
| S.T.Borrowing | 135.4 B | 199.7 B | 217.7 B | 183.8 B | 346.8 B | 460.6 B | 589.6 B | |
| L.T.Borrowing | 961.5 B | 1.0 T | 1.1 T | 121.8 B | 821.5 B | 879.6 B | 781.8 B | |
| Total Equity | 1.1 T | 1,000.0 B | 557.1 B | 4.2 T | 3.9 T | 4.0 T | 4.0 T | 300.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 693.4 B | 396.0 B | 490.4 B | 986.9 B | 1.0 T | 1.1 T | 1.3 T | 228.28 |
| Gross Profit | 317.3 B | 159.6 B | 141.4 B | 440.2 B | 345.1 B | 409.9 B | 390.2 B | 144.49 |
| Operating Profit | 138.4 B | 5.1 B | -412.7 B | 186.2 B | 13.4 B | 36.1 B | 68.3 B | 1239.22 |
| Net.Profit | 50.4 B | -93.0 B | -457.7 B | 149.1 B | -6.3 B | 10.0 B | -3.4 B | -96.34 |
| EBITDA | 203.4 B | 63.5 B | -316.5 B | 236.8 B | 164.5 B | 220.9 B | 252.8 B | 298.11 |
| Interest Expense | 50.4 B | 83.3 B | 72.3 B | 36.1 B | 29.5 B | 53.5 B | 66.1 B | |
| RATIO | ||||||||
| EPS | 8.55 | -15.76 | -77.57 | 8.72 | -0.37 | 0.58 | -0.2 | -98.73 |
| PER | 63.74 x | -30.46 x | -1.56 x | 54.59 x | -772.97 x | 599.80 x | -1,390.26 x | |
| BVPS | 183.51 | 169.49 | 94.42 | 246.72 | 228.29 | 232.29 | 232.61 | |
| PBV | 2.97 x | 2.83 x | 1.28 x | 1.93 x | 1.25 x | 1.51 x | 1.20 x | |
| ROA | 0.0231 | -0.0416 | -0.2502 | 0.0329 | -0.0012 | 0.0019 | -0.0006 | -98.56 |
| ROE | 0.0466 | -0.093 | -0.8215 | 0.0353 | -0.0016 | 0.0025 | -0.0009 | -99.03 |
| EV/EBITDA | 20.32 | 62.58 | -6.2 | 31.82 | 35.03 | 32.54 | 23.92 | |
| Debt/Equity | 1.01 | 1.23 | 2.28 | 0.07 | 0.3 | 0.34 | 0.34 | |
| Debt/TotalCap | 0.5 | 0.55 | 0.7 | 0.07 | 0.23 | 0.25 | 0.26 | |
| Debt/EBITDA | 5.39 | 19.45 | -4.02 | 1.29 | 7.1 | 6.07 | 5.42 | |
| EBITDA/IntExps | 4.04 | 0.76 | -4.38 | 6.57 | 5.58 | 4.13 | 3.82 | 402.63 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 17.147.132.545 | |
| Price | Rp. 260 | |
| Capitalization | Rp. 4.458 B. | |
| OWNERSHIP | ||
| Listing Date : 11-Jan-13 | ||
| Lokal 99,83 % | Asing 0,17 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| SAME - Sarana Meditama Metropolitan Tbk. | SAME - Sarana Meditama Metropolitan Tbk. | SAME - Sarana Meditama Metropolitan Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXHEALTH, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 260 | Prev Close | 260 |
| Change | - | Range | 256-262 |
| Bid | 258 | Offer | 260 |
| Bid Volume | 20000 | Offer Volume | 198700 |
| Frequency | 83 | Value Rp.: 132.722.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |