 | RUIS - Radiant Utama Interinsco Tbk. | RUIS - Radiant Utama Interinsco Tbk. | RUIS - Radiant Utama Interinsco Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (4) | : | COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 770.000.000 | |
| Price | Rp. 172 | |
| Capitalization | Rp. 132.440.000.000 | |
| OWNERSHIP | ||
| Listing Date : 12-Jul-06 | ||
| Lokal 76,76 % | Asing 14,91 % | Lainnya 8,33 % |
| RUIS - Radiant Utama Interinsco Tbk. | RUIS - Radiant Utama Interinsco Tbk. | RUIS - Radiant Utama Interinsco Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (4) | : | COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 268 | 240 | 230 | 202 | 244 | 326 | 179 | |
| Market Cap | 206.4 B | 184.8 B | 177.1 B | 155.5 B | 187.9 B | 251.0 B | 137.8 B | -25.43 |
| BALANCE SHEET | ||||||||
| Cash | 65.4 B | 64.4 B | 95.8 B | 106.7 B | 85.1 B | 88.1 B | 99.3 B | 54.19 |
| Total Asset | 1.1 T | 1.2 T | 1.3 T | 1.3 T | 1.3 T | 1.4 T | 1.4 T | 16.67 |
| S.T.Borrowing | 528.8 B | 575.7 B | 583.5 B | 643.3 B | 654.8 B | 673.9 B | 686.9 B | |
| L.T.Borrowing | 144.4 B | 201.8 B | 255.9 B | 210.1 B | 174.3 B | 187.6 B | 169.5 B | |
| Total Equity | 394.8 B | 422.7 B | 451.0 B | 464.8 B | 512.5 B | 546.2 B | 561.2 B | 32.77 |
| INCOME STATEMENT | ||||||||
| Revenue | 953.8 B | 1.1 T | 1.2 T | 1.2 T | 1.3 T | 1.3 T | 1.6 T | 45.45 |
| Gross Profit | 149.8 B | 161.9 B | 174.5 B | 150.1 B | 161.2 B | 157.2 B | 151.6 B | -6.36 |
| Operating Profit | 58.2 B | 65.6 B | 82.3 B | 63.8 B | 72.3 B | 62.0 B | 56.8 B | -13.41 |
| Net.Profit | 18.4 B | 21.3 B | 22.6 B | 14.2 B | 19.9 B | 12.7 B | 8.7 B | -59.15 |
| EBITDA | 96.6 B | 108.3 B | 150.1 B | 166.8 B | 187.6 B | 153.5 B | 146.6 B | 35.36 |
| Interest Expense | 32.7 B | 35.6 B | 42.9 B | 38.9 B | 42.3 B | 44.1 B | 43.5 B | |
| RATIO | ||||||||
| EPS | 23.9 | 27.7 | 29.33 | 18.46 | 25.91 | 16.5 | 11.27 | -59.31 |
| PER | 11.21 x | 8.66 x | 7.84 x | 10.94 x | 9.42 x | 19.76 x | 15.88 x | |
| BVPS | 512.78 | 548.92 | 585.67 | 603.69 | 665.55 | 709.31 | 728.78 | |
| PBV | 0.52 x | 0.44 x | 0.39 x | 0.33 x | 0.37 x | 0.46 x | 0.25 x | |
| ROA | 0.0172 | 0.0178 | 0.0175 | 0.0108 | 0.0149 | 0.009 | 0.0061 | -65.73 |
| ROE | 0.0466 | 0.0505 | 0.0501 | 0.0306 | 0.0389 | 0.0233 | 0.0155 | -69.31 |
| EV/EBITDA | 8.42 | 8.29 | 6.13 | 5.41 | 4.97 | 6.67 | 6.11 | |
| Debt/Equity | 1.7 | 1.84 | 1.86 | 1.84 | 1.62 | 1.58 | 1.53 | |
| Debt/TotalCap | 0.63 | 0.65 | 0.65 | 0.65 | 0.62 | 0.61 | 0.6 | |
| Debt/EBITDA | 6.97 | 7.18 | 5.59 | 5.12 | 4.42 | 5.61 | 5.84 | |
| EBITDA/IntExps | 2.96 | 3.05 | 3.5 | 4.29 | 4.43 | 3.48 | 3.37 | 10.49 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 770.000.000 | |
| Price | Rp. 172 | |
| Capitalization | Rp. 132 B. | |
| OWNERSHIP | ||
| Listing Date : 12-Jul-06 | ||
| Lokal 76,76 % | Asing 14,91 % | Lainnya 8,33 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| RUIS - Radiant Utama Interinsco Tbk. | RUIS - Radiant Utama Interinsco Tbk. | RUIS - Radiant Utama Interinsco Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (4) | : | COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXENERGY, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 172 | Prev Close | 172 |
| Change | - | Range | 169-172 |
| Bid | 170 | Offer | 172 |
| Bid Volume | 2000 | Offer Volume | 21600 |
| Frequency | 69 | Value Rp.: 31.826.300 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |