 | RISE - Jaya Sukses Makmur Sentosa Tbk. | RISE - Jaya Sukses Makmur Sentosa Tbk. | RISE - Jaya Sukses Makmur Sentosa Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.945.000.000 | |
| Price | Rp. 990 | |
| Capitalization | Rp. 10.835.550.000.000 | |
| OWNERSHIP | ||
| Listing Date : 09-JUL-2018 | ||
| Lokal 22,84 % | Asing 0,00 % | Lainnya 77,16 % |
| RISE - Jaya Sukses Makmur Sentosa Tbk. | RISE - Jaya Sukses Makmur Sentosa Tbk. | RISE - Jaya Sukses Makmur Sentosa Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 276 | 680 | 460 | 420 | 690 | 985 | 985 | |
| Market Cap | 2.7 T | 6.8 T | 4.6 T | 4.2 T | 7.6 T | 10.8 T | 10.8 T | 58.82 |
| BALANCE SHEET | ||||||||
| Cash | 52.8 B | 185.0 B | 124.2 B | 32.3 B | 271.9 B | 206.1 B | 336.8 B | 82.05 |
| Total Asset | 1.8 T | 2.3 T | 2.3 T | 2.4 T | 2.7 T | 2.8 T | 3.4 T | 47.83 |
| S.T.Borrowing | 97.8 B | 269.0 B | 223.6 B | 290.4 B | 139.9 B | 122.1 B | 440.3 B | |
| L.T.Borrowing | 248.7 B | 194.8 B | 242.5 B | 229.2 B | 288.3 B | 312.1 B | 354.2 B | |
| Total Equity | 1.5 T | 1.9 T | 1.9 T | 1.8 T | 2.3 T | 2.3 T | 2.6 T | 36.84 |
| INCOME STATEMENT | ||||||||
| Revenue | 84.1 B | 94.5 B | 74.0 B | 108.5 B | 131.6 B | 136.5 B | 140.9 B | 49.10 |
| Gross Profit | 44.3 B | 36.8 B | 24.9 B | 32.6 B | 58.8 B | 70.9 B | 66.6 B | 80.98 |
| Operating Profit | 9.0 B | 5.5 B | -15.2 B | -9.0 B | 5.7 B | 12.8 B | 5.6 B | 1.82 |
| Net.Profit | 7.4 B | 4.1 B | -10.2 B | -7.0 B | 5.8 B | 14.4 B | 8.6 B | 109.76 |
| EBITDA | 25.0 B | 9.6 B | -9.6 B | -4.0 B | 10.2 B | 18.5 B | 11.2 B | 16.67 |
| Interest Expense | 6.0 B | 9.8 B | 10.1 B | 9.0 B | 3.9 B | 5.4 B | 9.8 B | |
| RATIO | ||||||||
| EPS | 0.75 | 0.41 | -1.03 | -0.71 | 0.54 | 1.32 | 0.79 | 92.68 |
| PER | 368.00 x | 1,658.54 x | -446.60 x | -591.55 x | 1,277.78 x | 747.82 x | 1,242.58 x | |
| BVPS | 148.59 | 187.56 | 188.75 | 184.63 | 207.75 | 211.73 | 235.45 | |
| PBV | 1.86 x | 3.63 x | 2.44 x | 2.27 x | 3.32 x | 4.65 x | 4.18 x | |
| ROA | 0.0041 | 0.0018 | -0.0043 | -0.003 | 0.0022 | 0.0052 | 0.0026 | 44.44 |
| ROE | 0.005 | 0.0022 | -0.0054 | -0.0038 | 0.0026 | 0.0062 | 0.0034 | 54.55 |
| EV/EBITDA | 121.78 | 732.79 | -513.07 | -1160.76 | 753.34 | 593.7 | 1002.35 | |
| Debt/Equity | 0.23 | 0.25 | 0.25 | 0.28 | 0.19 | 0.19 | 0.31 | |
| Debt/TotalCap | 0.19 | 0.2 | 0.2 | 0.22 | 0.16 | 0.16 | 0.24 | |
| Debt/EBITDA | 13.88 | 48.25 | -48.63 | -129.26 | 41.85 | 23.41 | 70.86 | |
| EBITDA/IntExps | 4.15 | 0.98 | -0.95 | -0.45 | 2.59 | 3.46 | 1.14 | 16.33 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 10.945.000.000 | |
| Price | Rp. 990 | |
| Capitalization | Rp. 10.836 B. | |
| OWNERSHIP | ||
| Listing Date : 09-JUL-2018 | ||
| Lokal 22,84 % | Asing 0,00 % | Lainnya 77,16 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 1 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| RISE - Jaya Sukses Makmur Sentosa Tbk. | RISE - Jaya Sukses Makmur Sentosa Tbk. | RISE - Jaya Sukses Makmur Sentosa Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 990 | Prev Close | 990 |
| Change | - | Range | 985-990 |
| Bid | 985 | Offer | 990 |
| Bid Volume | 400 | Offer Volume | 7200 |
| Frequency | 38 | Value Rp.: 156.683.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
